Par Value of Share
Class 1 ordinary share
02020-04-01 ~ 2021-03-31
Class 2 ordinary share
02020-04-01 ~ 2021-03-31
Class 3 ordinary share
02020-04-01 ~ 2021-03-31
Property, Plant & Equipment
79,834 GBP2021-03-31
106,135 GBP2020-03-31
Fixed Assets - Investments
1,113,314 GBP2021-03-31
1,116,202 GBP2020-03-31
Fixed Assets
2,023,695 GBP2021-03-31
2,293,240 GBP2020-03-31
Total Inventories
22,200 GBP2021-03-31
69,500 GBP2020-03-31
Debtors
1,859,764 GBP2021-03-31
2,280,202 GBP2020-03-31
Cash at bank and in hand
1,712,217 GBP2021-03-31
988,118 GBP2020-03-31
Current Assets
3,594,181 GBP2021-03-31
3,337,820 GBP2020-03-31
Creditors
Current
2,435,416 GBP2021-03-31
2,344,406 GBP2020-03-31
Net Current Assets/Liabilities
1,158,765 GBP2021-03-31
993,414 GBP2020-03-31
Total Assets Less Current Liabilities
3,182,460 GBP2021-03-31
3,286,654 GBP2020-03-31
Creditors
Non-current
-212,393 GBP2020-03-31
Net Assets/Liabilities
3,172,170 GBP2021-03-31
3,058,993 GBP2020-03-31
Equity
Called up share capital
106 GBP2021-03-31
106 GBP2020-03-31
106 GBP2019-03-31
Retained earnings (accumulated losses)
3,172,064 GBP2021-03-31
3,058,887 GBP2020-03-31
2,922,201 GBP2019-03-31
Equity
3,172,170 GBP2021-03-31
3,058,993 GBP2020-03-31
2,922,307 GBP2019-03-31
Dividends Paid
Retained earnings (accumulated losses)
-451,990 GBP2020-04-01 ~ 2021-03-31
-663,370 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
-451,990 GBP2020-04-01 ~ 2021-03-31
-663,370 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
565,167 GBP2020-04-01 ~ 2021-03-31
800,056 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
565,167 GBP2020-04-01 ~ 2021-03-31
800,056 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
17392020-04-01 ~ 2021-03-31
18482019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
39,229 GBP2021-03-31
39,229 GBP2020-03-31
Plant and equipment
392,294 GBP2021-03-31
348,374 GBP2020-03-31
Furniture and fittings
127,332 GBP2021-03-31
127,332 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
23,397 GBP2021-03-31
20,474 GBP2020-03-31
Plant and equipment
343,746 GBP2021-03-31
284,585 GBP2020-03-31
Furniture and fittings
125,666 GBP2021-03-31
118,490 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,923 GBP2020-04-01 ~ 2021-03-31
Plant and equipment
59,161 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
7,176 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Improvements to leasehold property
15,832 GBP2021-03-31
18,755 GBP2020-03-31
Plant and equipment
48,548 GBP2021-03-31
63,789 GBP2020-03-31
Furniture and fittings
1,666 GBP2021-03-31
8,842 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
33,690 GBP2021-03-31
28,690 GBP2020-03-31
Computers
15,323 GBP2021-03-31
13,845 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
607,868 GBP2021-03-31
557,470 GBP2020-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-3,958 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Disposals
-3,958 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
27,055 GBP2021-03-31
24,520 GBP2020-03-31
Computers
8,170 GBP2021-03-31
3,266 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
528,034 GBP2021-03-31
451,335 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
3,085 GBP2020-04-01 ~ 2021-03-31
Computers
4,904 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,249 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-550 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-550 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Motor vehicles
6,635 GBP2021-03-31
4,170 GBP2020-03-31
Computers
7,153 GBP2021-03-31
10,579 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
34,468 GBP2020-03-31
Under hire purchased contracts or finance leases, Motor vehicles
14,590 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
34,468 GBP2021-03-31
34,468 GBP2020-03-31
Under hire purchased contracts or finance leases, Motor vehicles
14,590 GBP2021-03-31
14,520 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
70 GBP2020-04-01 ~ 2021-03-31
Under hire purchased contracts or finance leases
70 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
70 GBP2020-03-31
Under hire purchased contracts or finance leases
70 GBP2020-03-31
Investments in Group Undertakings
Cost valuation
1,113,314 GBP2020-03-31
Investments in Group Undertakings
1,113,314 GBP2021-03-31
1,113,314 GBP2020-03-31
Merchandise
22,200 GBP2021-03-31
69,500 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
1,012,032 GBP2021-03-31
1,533,751 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
290,419 GBP2020-03-31
Other Debtors
Current
99,550 GBP2021-03-31
47,375 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
1,859,764 GBP2021-03-31
2,280,202 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
220,234 GBP2021-03-31
158,585 GBP2020-03-31
Trade Creditors/Trade Payables
Current
176,368 GBP2021-03-31
226,046 GBP2020-03-31
Amounts owed to group undertakings
Current
134,548 GBP2021-03-31
9,450 GBP2020-03-31
Corporation Tax Payable
Current
199,193 GBP2021-03-31
215,634 GBP2020-03-31
Other Taxation & Social Security Payable
Current
455,502 GBP2021-03-31
740,152 GBP2020-03-31
Other Creditors
Current
153,190 GBP2021-03-31
61,756 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
1,096,381 GBP2021-03-31
932,783 GBP2020-03-31
Bank Borrowings/Overdrafts
Non-current
212,393 GBP2020-03-31
Bank Borrowings
Current, Amounts falling due within one year
220,234 GBP2021-03-31
158,585 GBP2020-03-31
Between two and five year, Non-current
73,959 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
146,489 GBP2021-03-31
83,340 GBP2020-03-31
Between one and five year
261,408 GBP2021-03-31
83,679 GBP2020-03-31
All periods
407,897 GBP2021-03-31
167,019 GBP2020-03-31
Bank Borrowings
Secured
220,234 GBP2021-03-31
370,978 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,290 GBP2021-03-31
15,268 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90,000 shares2021-03-31
Class 2 ordinary share
10,000 shares2021-03-31
Class 3 ordinary share
5,974 shares2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
565,167 GBP2020-04-01 ~ 2021-03-31