82990 - Other Business Support Service Activities N.e.c.
Property, Plant & Equipment
153,634 GBP2024-09-30
416,326 GBP2023-09-30
Fixed Assets
153,634 GBP2024-09-30
416,326 GBP2023-09-30
Total Inventories
345,000 GBP2024-09-30
339,000 GBP2023-09-30
Debtors
1,089,114 GBP2024-09-30
763,998 GBP2023-09-30
Cash at bank and in hand
24,131 GBP2024-09-30
6,276 GBP2023-09-30
Current Assets
1,458,245 GBP2024-09-30
1,109,274 GBP2023-09-30
Creditors
-1,062,626 GBP2024-09-30
-1,193,646 GBP2023-09-30
Net Current Assets/Liabilities
395,619 GBP2024-09-30
-84,372 GBP2023-09-30
Total Assets Less Current Liabilities
549,253 GBP2024-09-30
331,954 GBP2023-09-30
Net Assets/Liabilities
366,828 GBP2024-09-30
196,736 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-30
1,000 GBP2023-09-30
Retained earnings (accumulated losses)
384,828 GBP2024-09-30
214,736 GBP2023-09-30
Average Number of Employees
202023-10-01 ~ 2024-09-30
202022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
324,049 GBP2023-09-30
Plant and equipment
414,452 GBP2024-09-30
414,452 GBP2023-09-30
Motor vehicles
10,000 GBP2024-09-30
32,492 GBP2023-09-30
Furniture and fittings
87,327 GBP2024-09-30
87,327 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-22,492 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
99,767 GBP2023-09-30
Plant and equipment
296,623 GBP2024-09-30
267,177 GBP2023-09-30
Motor vehicles
8,769 GBP2024-09-30
26,945 GBP2023-09-30
Furniture and fittings
63,682 GBP2024-09-30
61,054 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,240 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
29,446 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
508 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
2,628 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-18,684 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
117,829 GBP2024-09-30
147,275 GBP2023-09-30
Motor vehicles
1,231 GBP2024-09-30
5,547 GBP2023-09-30
Furniture and fittings
23,645 GBP2024-09-30
26,273 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
224,282 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Computers
73,549 GBP2024-09-30
72,925 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
585,328 GBP2024-09-30
931,245 GBP2023-09-30
Property, Plant & Equipment - Disposals
-346,541 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
62,620 GBP2024-09-30
59,976 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
431,694 GBP2024-09-30
514,919 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,644 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,466 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-121,691 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Computers
10,929 GBP2024-09-30
12,949 GBP2023-09-30
Raw Materials
345,000 GBP2024-09-30
339,000 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
350,206 GBP2024-09-30
396,290 GBP2023-09-30
Prepayments/Accrued Income
Current
287,076 GBP2024-09-30
141,148 GBP2023-09-30
Other Debtors
Current
79,696 GBP2024-09-30
108,691 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
7,359 GBP2024-09-30
17,443 GBP2023-09-30
Amounts owed by directors
Current
207,544 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Current
14,449 GBP2024-09-30
57,715 GBP2023-09-30
Trade Creditors/Trade Payables
Current
287,970 GBP2024-09-30
334,292 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
153,830 GBP2024-09-30
55,556 GBP2023-09-30
Corporation Tax Payable
Current
78,948 GBP2024-09-30
Other Taxation & Social Security Payable
Current
138,371 GBP2024-09-30
106,983 GBP2023-09-30
Other Creditors
Current
7,577 GBP2024-09-30
16,872 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
26,916 GBP2024-09-30
26,203 GBP2023-09-30
Amounts owed to directors
Current
219,043 GBP2023-09-30
Creditors
Current
1,062,626 GBP2024-09-30
1,193,646 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
14,449 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
153,235 GBP2024-09-30
41,667 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
14,449 GBP2024-09-30
57,715 GBP2023-09-30
Between one and five year
14,449 GBP2023-09-30
Minimum gross finance lease payments owing
14,449 GBP2024-09-30
72,164 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
14,449 GBP2024-09-30
72,164 GBP2023-09-30