Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Turnover/Revenue
16,673,855 GBP2023-01-01 ~ 2023-12-31
12,604,941 GBP2022-04-01 ~ 2022-12-31
Cost of Sales
530,357 GBP2023-01-01 ~ 2023-12-31
153,137 GBP2022-04-01 ~ 2022-12-31
Gross Profit/Loss
16,143,498 GBP2023-01-01 ~ 2023-12-31
12,451,804 GBP2022-04-01 ~ 2022-12-31
Administrative Expenses
14,168,828 GBP2023-01-01 ~ 2023-12-31
10,263,550 GBP2022-04-01 ~ 2022-12-31
Operating Profit/Loss
2,075,940 GBP2023-01-01 ~ 2023-12-31
2,188,254 GBP2022-04-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,978 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
41,709 GBP2022-04-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,077,918 GBP2023-01-01 ~ 2023-12-31
2,146,545 GBP2022-04-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
567,178 GBP2023-01-01 ~ 2023-12-31
412,204 GBP2022-04-01 ~ 2022-12-31
Profit/Loss
1,510,740 GBP2023-01-01 ~ 2023-12-31
1,734,341 GBP2022-04-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
2,109,283 GBP2023-12-31
2,098,543 GBP2022-12-31
4,864,202 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-01-01 ~ 2023-12-31
-4,500,000 GBP2022-04-01 ~ 2022-12-31
Property, Plant & Equipment
144,212 GBP2023-12-31
109,660 GBP2022-12-31
Debtors
6,808,232 GBP2023-12-31
4,293,911 GBP2022-12-31
Cash at bank and in hand
2,281,912 GBP2023-12-31
2,583,675 GBP2022-12-31
Current Assets
9,090,144 GBP2023-12-31
6,877,586 GBP2022-12-31
Creditors
Current
6,771,859 GBP2023-12-31
4,569,605 GBP2022-12-31
Net Current Assets/Liabilities
2,318,285 GBP2023-12-31
2,307,981 GBP2022-12-31
Total Assets Less Current Liabilities
2,462,497 GBP2023-12-31
2,417,641 GBP2022-12-31
Net Assets/Liabilities
2,407,546 GBP2023-12-31
2,396,806 GBP2022-12-31
Equity
Called up share capital
306 GBP2023-12-31
306 GBP2022-12-31
Share premium
297,957 GBP2023-12-31
297,957 GBP2022-12-31
Equity
2,407,546 GBP2023-12-31
2,396,806 GBP2022-12-31
Wages/Salaries
9,527,626 GBP2023-01-01 ~ 2023-12-31
7,084,528 GBP2022-04-01 ~ 2022-12-31
Social Security Costs
1,040,954 GBP2023-01-01 ~ 2023-12-31
808,321 GBP2022-04-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
736,234 GBP2023-01-01 ~ 2023-12-31
497,076 GBP2022-04-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
11,304,814 GBP2023-01-01 ~ 2023-12-31
8,389,925 GBP2022-04-01 ~ 2022-12-31
Average Number of Employees
1182023-01-01 ~ 2023-12-31
1252022-04-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
39,830 GBP2023-01-01 ~ 2023-12-31
23,818 GBP2022-04-01 ~ 2022-12-31
Current Tax for the Period
507,093 GBP2023-01-01 ~ 2023-12-31
411,961 GBP2022-04-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
488,726 GBP2023-01-01 ~ 2023-12-31
407,844 GBP2022-04-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
280,313 GBP2023-12-31
251,465 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-45,807 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
136,101 GBP2023-12-31
141,805 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
39,830 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-45,534 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
144,212 GBP2023-12-31
109,660 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,284,573 GBP2023-12-31
1,829,464 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,905,015 GBP2023-12-31
1,817,153 GBP2022-12-31
Other Debtors
Current
120,795 GBP2023-12-31
203,925 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
63,848 GBP2023-12-31
Prepayments
Current
434,001 GBP2023-12-31
443,369 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,808,232 GBP2023-12-31
4,293,911 GBP2022-12-31
Trade Creditors/Trade Payables
Current
95,647 GBP2023-12-31
202,927 GBP2022-12-31
Amounts owed to group undertakings
Current
518,499 GBP2023-12-31
44,856 GBP2022-12-31
Corporation Tax Payable
Current
366,534 GBP2023-12-31
308,598 GBP2022-12-31
Other Taxation & Social Security Payable
Current
113,853 GBP2023-12-31
110,254 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,246,898 GBP2023-12-31
2,642,236 GBP2022-12-31
Accrued Liabilities
Current
1,430,428 GBP2023-12-31
1,148,741 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
174,770 GBP2023-12-31
174,770 GBP2022-12-31
Between one and five year
218,533 GBP2023-12-31
393,233 GBP2022-12-31
All periods
393,303 GBP2023-12-31
568,003 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
54,951 GBP2023-12-31
20,835 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,056,753 shares2023-12-31