Administrative Expenses
-4,175,631 GBP2024-04-01 ~ 2025-03-31
-4,068,473 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
852 GBP2024-04-01 ~ 2025-03-31
4,493 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-37,597 GBP2024-04-01 ~ 2025-03-31
-24,965 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
374,143 GBP2024-04-01 ~ 2025-03-31
594,304 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
191,633 GBP2024-04-01 ~ 2025-03-31
404,576 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,112,854 GBP2025-03-31
1,520,144 GBP2024-03-31
Investment Property
705,332 GBP2025-03-31
705,332 GBP2024-03-31
Fixed Assets
2,818,186 GBP2025-03-31
2,225,476 GBP2024-03-31
Debtors
1,752,860 GBP2025-03-31
1,671,672 GBP2024-03-31
Cash at bank and in hand
372,339 GBP2025-03-31
670,242 GBP2024-03-31
Current Assets
2,752,737 GBP2025-03-31
2,886,948 GBP2024-03-31
Creditors
Amounts falling due within one year
-2,245,839 GBP2025-03-31
-2,221,506 GBP2024-03-31
Net Current Assets/Liabilities
506,898 GBP2025-03-31
665,442 GBP2024-03-31
Total Assets Less Current Liabilities
3,325,084 GBP2025-03-31
2,890,918 GBP2024-03-31
Creditors
Amounts falling due after one year
-674,015 GBP2025-03-31
-160,000 GBP2024-03-31
Net Assets/Liabilities
2,126,271 GBP2025-03-31
2,431,638 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
2,125,271 GBP2025-03-31
2,430,638 GBP2024-03-31
2,610,062 GBP2023-03-31
Equity
2,126,271 GBP2025-03-31
2,431,638 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
191,633 GBP2024-04-01 ~ 2025-03-31
404,576 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-584,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-497,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
14,500 GBP2024-04-01 ~ 2025-03-31
13,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
812024-04-01 ~ 2025-03-31
822023-04-01 ~ 2024-03-31
Wages/Salaries
2,150,453 GBP2024-04-01 ~ 2025-03-31
2,023,982 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,345 GBP2024-04-01 ~ 2025-03-31
37,615 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,210,206 GBP2024-04-01 ~ 2025-03-31
2,086,320 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
150,974 GBP2024-04-01 ~ 2025-03-31
208,981 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
225,518 GBP2024-04-01 ~ 2025-03-31
99,269 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
0 GBP2025-03-31
226,093 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
226,093 GBP2024-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,081,421 GBP2025-03-31
3,512,865 GBP2024-03-31
Plant and equipment
1,906,389 GBP2025-03-31
1,699,006 GBP2024-03-31
Motor vehicles
110,322 GBP2025-03-31
107,985 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,098,132 GBP2025-03-31
5,319,856 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,255 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-10,496 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-20,751 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,097,756 GBP2025-03-31
3,013,939 GBP2024-03-31
Plant and equipment
852,535 GBP2025-03-31
765,869 GBP2024-03-31
Motor vehicles
34,987 GBP2025-03-31
19,904 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,985,278 GBP2025-03-31
3,799,712 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
83,817 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
155,301 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
22,454 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
261,572 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-8,298 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-7,371 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,669 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
983,665 GBP2025-03-31
498,926 GBP2024-03-31
Plant and equipment
1,053,854 GBP2025-03-31
933,137 GBP2024-03-31
Motor vehicles
75,335 GBP2025-03-31
88,081 GBP2024-03-31
Investment Property - Fair Value Model
705,332 GBP2024-03-31
Finished Goods/Goods for Resale
627,538 GBP2025-03-31
545,034 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
371,889 GBP2025-03-31
392,850 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
42,920 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,180,927 GBP2025-03-31
1,121,107 GBP2024-03-31
Other Debtors
Current
137,627 GBP2025-03-31
140,764 GBP2024-03-31
Prepayments/Accrued Income
Current
19,497 GBP2025-03-31
16,951 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
417,065 GBP2025-03-31
120,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
37,130 GBP2025-03-31
0 GBP2024-03-31
Trade Creditors/Trade Payables
Current
274,015 GBP2025-03-31
702,343 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
90,459 GBP2024-03-31
Other Taxation & Social Security Payable
Current
280,406 GBP2025-03-31
252,843 GBP2024-03-31
Other Creditors
Current
49,754 GBP2025-03-31
49,073 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,187,469 GBP2025-03-31
1,006,788 GBP2024-03-31
Creditors
Current
2,245,839 GBP2025-03-31
2,221,506 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
487,345 GBP2025-03-31
160,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
186,670 GBP2025-03-31
0 GBP2024-03-31
Creditors
Non-current
674,015 GBP2025-03-31
160,000 GBP2024-03-31
Bank Borrowings
904,410 GBP2025-03-31
280,000 GBP2024-03-31
Total Borrowings
Current
417,065 GBP2025-03-31
120,000 GBP2024-03-31
Non-current
487,345 GBP2025-03-31
160,000 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
37,130 GBP2025-03-31
0 GBP2024-03-31
Minimum gross finance lease payments owing
223,800 GBP2025-03-31
0 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
1,000 shares2024-03-31