Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
02023-04-01 ~ 2024-03-31
Intangible Assets
288,230 GBP2024-03-31
326,081 GBP2023-03-31
Property, Plant & Equipment
679,784 GBP2024-03-31
1,264,005 GBP2023-03-31
Fixed Assets - Investments
100 GBP2024-03-31
100 GBP2023-03-31
Fixed Assets
968,114 GBP2024-03-31
1,590,186 GBP2023-03-31
Total Inventories
297,472 GBP2024-03-31
276,606 GBP2023-03-31
Debtors
3,858,207 GBP2024-03-31
3,525,926 GBP2023-03-31
Cash at bank and in hand
102,496 GBP2024-03-31
94,964 GBP2023-03-31
Current Assets
4,258,175 GBP2024-03-31
3,897,496 GBP2023-03-31
Creditors
Current
4,194,217 GBP2024-03-31
4,413,606 GBP2023-03-31
Net Current Assets/Liabilities
63,958 GBP2024-03-31
-516,110 GBP2023-03-31
Total Assets Less Current Liabilities
1,032,072 GBP2024-03-31
1,074,076 GBP2023-03-31
Net Assets/Liabilities
748,257 GBP2024-03-31
441,750 GBP2023-03-31
Equity
Called up share capital
204 GBP2024-03-31
204 GBP2023-03-31
204 GBP2022-03-31
Retained earnings (accumulated losses)
748,053 GBP2024-03-31
441,546 GBP2023-03-31
1,104,432 GBP2022-03-31
Equity
748,257 GBP2024-03-31
441,750 GBP2023-03-31
1,104,636 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-144,000 GBP2023-04-01 ~ 2024-03-31
-160,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-144,000 GBP2023-04-01 ~ 2024-03-31
-160,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
450,507 GBP2023-04-01 ~ 2024-03-31
-502,886 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
450,507 GBP2023-04-01 ~ 2024-03-31
-502,886 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1022023-04-01 ~ 2024-03-31
1232022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
65,000 GBP2024-03-31
65,000 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
20,000 GBP2024-03-31
20,000 GBP2023-03-31
Computer software
309,171 GBP2024-03-31
306,572 GBP2023-03-31
Intangible Assets - Gross Cost
394,171 GBP2024-03-31
391,572 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
46,000 GBP2024-03-31
36,250 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
105,941 GBP2024-03-31
65,491 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,750 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
40,450 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
19,000 GBP2024-03-31
28,750 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
20,000 GBP2024-03-31
20,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
961,393 GBP2024-03-31
1,627,347 GBP2023-03-31
Furniture and fittings
32,694 GBP2024-03-31
31,306 GBP2023-03-31
Motor vehicles
108,173 GBP2024-03-31
120,673 GBP2023-03-31
Computers
243,613 GBP2024-03-31
202,950 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,345,873 GBP2024-03-31
1,982,276 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-671,980 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-12,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-684,480 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
413,334 GBP2024-03-31
534,474 GBP2023-03-31
Furniture and fittings
20,527 GBP2024-03-31
17,658 GBP2023-03-31
Motor vehicles
46,345 GBP2024-03-31
37,592 GBP2023-03-31
Computers
185,883 GBP2024-03-31
128,547 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
666,089 GBP2024-03-31
718,271 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
166,893 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
2,869 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
16,088 GBP2023-04-01 ~ 2024-03-31
Computers
57,336 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
243,186 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-288,033 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-7,335 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-295,368 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
548,059 GBP2024-03-31
1,092,873 GBP2023-03-31
Furniture and fittings
12,167 GBP2024-03-31
13,648 GBP2023-03-31
Motor vehicles
61,828 GBP2024-03-31
83,081 GBP2023-03-31
Computers
57,730 GBP2024-03-31
74,403 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
715,329 GBP2024-03-31
1,423,859 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
273,615 GBP2024-03-31
435,360 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
143,726 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
13,466 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
157,192 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
441,714 GBP2024-03-31
988,499 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
43,985 GBP2024-03-31
75,319 GBP2023-03-31
Under hire purchased contracts or finance leases
485,699 GBP2024-03-31
1,063,818 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
100 GBP2023-03-31
Investments in Group Undertakings
100 GBP2024-03-31
100 GBP2023-03-31
Merchandise
297,472 GBP2024-03-31
276,606 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,671,720 GBP2024-03-31
2,313,472 GBP2023-03-31
Other Debtors
Current
50,432 GBP2024-03-31
74,466 GBP2023-03-31
Prepayments/Accrued Income
Current
49,231 GBP2024-03-31
85,463 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
3,858,207 GBP2024-03-31
3,525,926 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
62,500 GBP2024-03-31
62,500 GBP2023-03-31
Other Remaining Borrowings
Current
60,314 GBP2024-03-31
99,867 GBP2023-03-31
Trade Creditors/Trade Payables
Current
895,743 GBP2024-03-31
526,563 GBP2023-03-31
Amounts owed to group undertakings
Current
222,203 GBP2024-03-31
100 GBP2023-03-31
Corporation Tax Payable
Current
109,075 GBP2024-03-31
-72,428 GBP2023-03-31
Other Taxation & Social Security Payable
Current
265,493 GBP2024-03-31
1,108,901 GBP2023-03-31
Accrued Liabilities
Current
51,580 GBP2024-03-31
30,880 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
20,833 GBP2024-03-31
83,333 GBP2023-03-31
Other Remaining Borrowings
Non-current
45,425 GBP2024-03-31
105,739 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
20,833 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
106,590 GBP2024-03-31
106,590 GBP2023-03-31
Between one and five year
243,860 GBP2024-03-31
350,450 GBP2023-03-31
All periods
350,450 GBP2024-03-31
457,040 GBP2023-03-31
Bank Borrowings
Secured
83,333 GBP2024-03-31
145,833 GBP2023-03-31
Total Borrowings
Secured
1,993,568 GBP2024-03-31
2,778,169 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
217,557 GBP2024-03-31
168,209 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
204,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
450,507 GBP2023-04-01 ~ 2024-03-31