87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
2,190,342 GBP2024-04-01 ~ 2025-03-31
1,658,191 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-1,414,698 GBP2024-04-01 ~ 2025-03-31
-1,034,532 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
775,644 GBP2024-04-01 ~ 2025-03-31
623,659 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-625,006 GBP2024-04-01 ~ 2025-03-31
-542,570 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
150,638 GBP2024-04-01 ~ 2025-03-31
81,089 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
211 GBP2024-04-01 ~ 2025-03-31
398 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,000,849 GBP2024-04-01 ~ 2025-03-31
931,487 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
995,785 GBP2024-04-01 ~ 2025-03-31
928,362 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
995,785 GBP2024-04-01 ~ 2025-03-31
928,362 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
265,077 GBP2025-03-31
274,912 GBP2024-03-31
Fixed Assets - Investments
200,000 GBP2025-03-31
200,000 GBP2024-03-31
Fixed Assets
465,077 GBP2025-03-31
474,912 GBP2024-03-31
Debtors
1,917,032 GBP2025-03-31
1,833,810 GBP2024-03-31
Cash at bank and in hand
26,550 GBP2025-03-31
47,506 GBP2024-03-31
Current Assets
1,943,582 GBP2025-03-31
1,881,316 GBP2024-03-31
Net Current Assets/Liabilities
137,777 GBP2025-03-31
112,093 GBP2024-03-31
Total Assets Less Current Liabilities
602,854 GBP2025-03-31
587,005 GBP2024-03-31
Net Assets/Liabilities
567,674 GBP2025-03-31
556,889 GBP2024-03-31
Equity
Called up share capital
500 GBP2025-03-31
500 GBP2024-03-31
500 GBP2023-03-31
Revaluation reserve
52,008 GBP2025-03-31
52,948 GBP2024-03-31
53,887 GBP2023-03-31
Capital redemption reserve
300 GBP2025-03-31
300 GBP2024-03-31
300 GBP2023-03-31
Retained earnings (accumulated losses)
514,866 GBP2025-03-31
503,141 GBP2024-03-31
503,840 GBP2023-03-31
Equity
567,674 GBP2025-03-31
556,889 GBP2024-03-31
558,527 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-985,000 GBP2024-04-01 ~ 2025-03-31
-930,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-985,000 GBP2024-04-01 ~ 2025-03-31
-930,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
996,725 GBP2024-04-01 ~ 2025-03-31
929,301 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,624,534 GBP2024-04-01 ~ 2025-03-31
1,200,757 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
158,112 GBP2024-04-01 ~ 2025-03-31
113,386 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,389 GBP2024-04-01 ~ 2025-03-31
24,897 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,817,035 GBP2024-04-01 ~ 2025-03-31
1,339,040 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
592024-04-01 ~ 2025-03-31
492023-04-01 ~ 2024-03-31
Director Remuneration
89,215 GBP2024-04-01 ~ 2025-03-31
96,400 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
16,299 GBP2024-04-01 ~ 2025-03-31
9,359 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
2,932 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
250,212 GBP2024-04-01 ~ 2025-03-31
232,872 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
245,000 GBP2025-03-31
245,000 GBP2024-03-31
Improvements to leasehold property
41,673 GBP2025-03-31
37,955 GBP2024-03-31
Furniture and fittings
15,640 GBP2025-03-31
15,145 GBP2024-03-31
Computers
8,546 GBP2025-03-31
6,295 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
310,859 GBP2025-03-31
304,395 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
14,700 GBP2025-03-31
9,800 GBP2024-03-31
Furniture and fittings
14,884 GBP2025-03-31
14,673 GBP2024-03-31
Computers
5,780 GBP2025-03-31
5,010 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
45,782 GBP2025-03-31
29,483 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,900 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
10,418 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
211 GBP2024-04-01 ~ 2025-03-31
Computers
770 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,299 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
10,418 GBP2025-03-31
Property, Plant & Equipment
Land and buildings
230,300 GBP2025-03-31
235,200 GBP2024-03-31
Improvements to leasehold property
31,255 GBP2025-03-31
37,955 GBP2024-03-31
Furniture and fittings
756 GBP2025-03-31
472 GBP2024-03-31
Computers
2,766 GBP2025-03-31
1,285 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
200,000 GBP2024-03-31
Investments in Group Undertakings
200,000 GBP2025-03-31
200,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
125,455 GBP2025-03-31
82,091 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,756,350 GBP2025-03-31
1,723,613 GBP2024-03-31
Other Debtors
Current
4,518 GBP2025-03-31
6,918 GBP2024-03-31
Prepayments/Accrued Income
Current
30,709 GBP2025-03-31
21,188 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,917,032 GBP2025-03-31
1,833,810 GBP2024-03-31
Trade Creditors/Trade Payables
Current
9,866 GBP2025-03-31
41,498 GBP2024-03-31
Amounts owed to group undertakings
Current
1,614,898 GBP2025-03-31
1,682,915 GBP2024-03-31
Corporation Tax Payable
Current
4,026 GBP2025-03-31
1,864 GBP2024-03-31
Other Taxation & Social Security Payable
Current
87,778 GBP2025-03-31
941 GBP2024-03-31
Other Creditors
Current
7,422 GBP2025-03-31
9,447 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
81,815 GBP2025-03-31
32,558 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,757 GBP2025-03-31
10,980 GBP2024-03-31
Between one and five year
858 GBP2025-03-31
5,615 GBP2024-03-31
All periods
5,615 GBP2025-03-31
16,595 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,180 GBP2025-03-31
30,116 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
995,785 GBP2024-04-01 ~ 2025-03-31