87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
1,658,191 GBP2023-04-01 ~ 2024-03-31
1,509,330 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-1,034,532 GBP2023-04-01 ~ 2024-03-31
-993,650 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
623,659 GBP2023-04-01 ~ 2024-03-31
515,680 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-542,570 GBP2023-04-01 ~ 2024-03-31
-486,561 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
81,089 GBP2023-04-01 ~ 2024-03-31
29,777 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
398 GBP2023-04-01 ~ 2024-03-31
194 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
931,487 GBP2023-04-01 ~ 2024-03-31
874,971 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
928,362 GBP2023-04-01 ~ 2024-03-31
868,503 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
928,362 GBP2023-04-01 ~ 2024-03-31
868,503 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
274,912 GBP2024-03-31
241,085 GBP2023-03-31
Fixed Assets - Investments
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Fixed Assets
474,912 GBP2024-03-31
441,085 GBP2023-03-31
Debtors
1,833,810 GBP2024-03-31
1,853,301 GBP2023-03-31
Cash at bank and in hand
47,506 GBP2024-03-31
54,794 GBP2023-03-31
Current Assets
1,881,316 GBP2024-03-31
1,908,095 GBP2023-03-31
Creditors
Current
1,769,223 GBP2024-03-31
1,760,730 GBP2023-03-31
Net Current Assets/Liabilities
112,093 GBP2024-03-31
147,365 GBP2023-03-31
Total Assets Less Current Liabilities
587,005 GBP2024-03-31
588,450 GBP2023-03-31
Net Assets/Liabilities
556,889 GBP2024-03-31
558,527 GBP2023-03-31
Equity
Called up share capital
500 GBP2024-03-31
500 GBP2023-03-31
500 GBP2022-03-31
Revaluation reserve
52,948 GBP2024-03-31
53,887 GBP2023-03-31
54,189 GBP2022-03-31
Capital redemption reserve
300 GBP2024-03-31
300 GBP2023-03-31
300 GBP2022-03-31
Retained earnings (accumulated losses)
503,141 GBP2024-03-31
503,840 GBP2023-03-31
480,035 GBP2022-03-31
Equity
556,889 GBP2024-03-31
558,527 GBP2023-03-31
535,024 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-930,000 GBP2023-04-01 ~ 2024-03-31
-845,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-930,000 GBP2023-04-01 ~ 2024-03-31
-845,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
929,301 GBP2023-04-01 ~ 2024-03-31
868,805 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,200,757 GBP2023-04-01 ~ 2024-03-31
1,202,174 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
113,386 GBP2023-04-01 ~ 2024-03-31
116,291 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,897 GBP2023-04-01 ~ 2024-03-31
24,339 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,339,040 GBP2023-04-01 ~ 2024-03-31
1,342,804 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
492023-04-01 ~ 2024-03-31
442022-04-01 ~ 2023-03-31
Director Remuneration
96,400 GBP2023-04-01 ~ 2024-03-31
76,927 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,359 GBP2023-04-01 ~ 2024-03-31
5,343 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
2,932 GBP2023-04-01 ~ 2024-03-31
5,503 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
232,872 GBP2023-04-01 ~ 2024-03-31
166,244 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
245,000 GBP2024-03-31
245,000 GBP2023-03-31
Furniture and fittings
15,145 GBP2024-03-31
10,662 GBP2023-03-31
Computers
6,295 GBP2024-03-31
5,547 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
304,395 GBP2024-03-31
261,209 GBP2023-03-31
Improvements to leasehold property
37,955 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
9,800 GBP2024-03-31
4,900 GBP2023-03-31
Furniture and fittings
14,673 GBP2024-03-31
10,577 GBP2023-03-31
Computers
5,010 GBP2024-03-31
4,647 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
29,483 GBP2024-03-31
20,124 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,900 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,096 GBP2023-04-01 ~ 2024-03-31
Computers
363 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,359 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
235,200 GBP2024-03-31
240,100 GBP2023-03-31
Improvements to leasehold property
37,955 GBP2024-03-31
Furniture and fittings
472 GBP2024-03-31
85 GBP2023-03-31
Computers
1,285 GBP2024-03-31
900 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
200,000 GBP2023-03-31
Investments in Group Undertakings
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
82,091 GBP2024-03-31
93,604 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,723,613 GBP2024-03-31
1,731,751 GBP2023-03-31
Other Debtors
Current
6,918 GBP2024-03-31
16,081 GBP2023-03-31
Prepayments/Accrued Income
Current
21,188 GBP2024-03-31
11,865 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,833,810 GBP2024-03-31
Current, Amounts falling due within one year
1,853,301 GBP2023-03-31
Trade Creditors/Trade Payables
Current
41,498 GBP2024-03-31
7,527 GBP2023-03-31
Amounts owed to group undertakings
Current
1,682,915 GBP2024-03-31
1,692,601 GBP2023-03-31
Corporation Tax Payable
Current
1,864 GBP2024-03-31
5,502 GBP2023-03-31
Other Taxation & Social Security Payable
Current
941 GBP2024-03-31
31,420 GBP2023-03-31
Other Creditors
Current
9,447 GBP2024-03-31
1,970 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
32,558 GBP2024-03-31
21,710 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,980 GBP2024-03-31
10,980 GBP2023-03-31
Between one and five year
5,615 GBP2024-03-31
16,361 GBP2023-03-31
More than five year
234 GBP2023-03-31
All periods
16,595 GBP2024-03-31
27,575 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
30,116 GBP2024-03-31
29,923 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
928,362 GBP2023-04-01 ~ 2024-03-31