Cost of Sales
-774,414 GBP2023-04-01 ~ 2024-03-31
-687,782 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-12,252 GBP2023-04-01 ~ 2024-03-31
-11,946 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-466,991 GBP2023-04-01 ~ 2024-03-31
-436,182 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
68 GBP2023-04-01 ~ 2024-03-31
57 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
49,187 GBP2023-04-01 ~ 2024-03-31
27,527 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
34,175 GBP2023-04-01 ~ 2024-03-31
22,732 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
34,175 GBP2023-04-01 ~ 2024-03-31
22,732 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
39,065 GBP2024-03-31
38,625 GBP2023-03-31
Debtors
235,878 GBP2024-03-31
47,770 GBP2023-03-31
Cash at bank and in hand
6,143 GBP2024-03-31
6,050 GBP2023-03-31
Current Assets
243,421 GBP2024-03-31
54,920 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-369,601 GBP2024-03-31
-214,835 GBP2023-03-31
Net Current Assets/Liabilities
-126,180 GBP2024-03-31
-159,915 GBP2023-03-31
Total Assets Less Current Liabilities
-87,115 GBP2024-03-31
-121,290 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
-97,115 GBP2024-03-31
-131,290 GBP2023-03-31
-154,022 GBP2022-03-31
Equity
-87,115 GBP2024-03-31
-121,290 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
34,175 GBP2023-04-01 ~ 2024-03-31
22,732 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
362023-04-01 ~ 2024-03-31
362022-04-01 ~ 2023-03-31
Wages/Salaries
824,875 GBP2023-04-01 ~ 2024-03-31
740,353 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,097 GBP2023-04-01 ~ 2024-03-31
11,002 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
838,972 GBP2023-04-01 ~ 2024-03-31
751,355 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
4,366 GBP2023-04-01 ~ 2024-03-31
1,900 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
6,823 GBP2024-03-31
6,823 GBP2023-03-31
Improvements to leasehold property
30,306 GBP2024-03-31
30,306 GBP2023-03-31
Furniture and fittings
199,010 GBP2024-03-31
188,567 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
236,139 GBP2024-03-31
225,696 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
6,823 GBP2024-03-31
6,823 GBP2023-03-31
Improvements to leasehold property
28,406 GBP2024-03-31
28,195 GBP2023-03-31
Furniture and fittings
161,845 GBP2024-03-31
152,053 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
197,074 GBP2024-03-31
187,071 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
211 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
9,792 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,003 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-03-31
0 GBP2023-03-31
Improvements to leasehold property
1,900 GBP2024-03-31
2,111 GBP2023-03-31
Furniture and fittings
37,165 GBP2024-03-31
36,514 GBP2023-03-31
Finished Goods/Goods for Resale
1,400 GBP2024-03-31
1,100 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
49,739 GBP2024-03-31
20,488 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
1,565 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
141,163 GBP2024-03-31
0 GBP2023-03-31
Other Debtors
Current
12,976 GBP2024-03-31
12,976 GBP2023-03-31
Prepayments/Accrued Income
Current
32,000 GBP2024-03-31
12,741 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
235,878 GBP2024-03-31
47,770 GBP2023-03-31
Trade Creditors/Trade Payables
Current
13,648 GBP2024-03-31
13,617 GBP2023-03-31
Amounts owed to group undertakings
Current
143,180 GBP2024-03-31
5,395 GBP2023-03-31
Corporation Tax Payable
Current
2,447 GBP2024-03-31
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
9,722 GBP2024-03-31
7,932 GBP2023-03-31
Other Creditors
Current
125,716 GBP2024-03-31
127,743 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
74,888 GBP2024-03-31
60,148 GBP2023-03-31
Creditors
Current
369,601 GBP2024-03-31
214,835 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,000 GBP2024-03-31
100,000 GBP2023-03-31