Cost of Sales
-2,041,098 GBP2023-04-01 ~ 2024-03-31
-1,898,687 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-49,657 GBP2023-04-01 ~ 2024-03-31
-41,126 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,227,344 GBP2023-04-01 ~ 2024-03-31
-1,320,312 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
141 GBP2023-04-01 ~ 2024-03-31
117 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
579,867 GBP2023-04-01 ~ 2024-03-31
54,748 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
439,058 GBP2023-04-01 ~ 2024-03-31
53,233 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
439,058 GBP2023-04-01 ~ 2024-03-31
53,233 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
95,159 GBP2024-03-31
101,961 GBP2023-03-31
Debtors
2,555,539 GBP2024-03-31
1,009,899 GBP2023-03-31
Cash at bank and in hand
92,599 GBP2024-03-31
16,689 GBP2023-03-31
Current Assets
2,650,538 GBP2024-03-31
1,028,688 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,171,446 GBP2024-03-31
-995,456 GBP2023-03-31
Net Current Assets/Liabilities
479,092 GBP2024-03-31
33,232 GBP2023-03-31
Total Assets Less Current Liabilities
574,251 GBP2024-03-31
135,193 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
564,251 GBP2024-03-31
125,193 GBP2023-03-31
71,960 GBP2022-03-31
Equity
574,251 GBP2024-03-31
135,193 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
439,058 GBP2023-04-01 ~ 2024-03-31
53,233 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
922023-04-01 ~ 2024-03-31
892022-04-01 ~ 2023-03-31
Wages/Salaries
2,257,934 GBP2023-04-01 ~ 2024-03-31
2,039,265 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
40,634 GBP2023-04-01 ~ 2024-03-31
33,648 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,298,568 GBP2023-04-01 ~ 2024-03-31
2,072,913 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
9,006 GBP2023-04-01 ~ 2024-03-31
3,920 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
25,627 GBP2024-03-31
25,627 GBP2023-03-31
Improvements to leasehold property
392,262 GBP2024-03-31
392,262 GBP2023-03-31
Plant and equipment
27,680 GBP2024-03-31
29,064 GBP2023-03-31
Furniture and fittings
366,881 GBP2024-03-31
349,900 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
812,450 GBP2024-03-31
796,853 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,384 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,384 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
25,627 GBP2024-03-31
25,627 GBP2023-03-31
Improvements to leasehold property
367,073 GBP2024-03-31
364,274 GBP2023-03-31
Plant and equipment
12,680 GBP2024-03-31
7,266 GBP2023-03-31
Furniture and fittings
311,911 GBP2024-03-31
297,725 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
717,291 GBP2024-03-31
694,892 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
2,799 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
5,414 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
14,186 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,399 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-03-31
0 GBP2023-03-31
Improvements to leasehold property
25,189 GBP2024-03-31
27,988 GBP2023-03-31
Plant and equipment
15,000 GBP2024-03-31
21,798 GBP2023-03-31
Furniture and fittings
54,970 GBP2024-03-31
52,175 GBP2023-03-31
Finished Goods/Goods for Resale
2,400 GBP2024-03-31
2,100 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
325,870 GBP2024-03-31
282,271 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
121,022 GBP2024-03-31
89,831 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,002,854 GBP2024-03-31
601,478 GBP2023-03-31
Other Debtors
Current
5,848 GBP2024-03-31
13,645 GBP2023-03-31
Prepayments/Accrued Income
Current
99,945 GBP2024-03-31
22,674 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,555,539 GBP2024-03-31
1,009,899 GBP2023-03-31
Trade Creditors/Trade Payables
Current
30,213 GBP2024-03-31
33,545 GBP2023-03-31
Amounts owed to group undertakings
Current
1,414,288 GBP2024-03-31
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
62,792 GBP2024-03-31
46,962 GBP2023-03-31
Other Creditors
Current
361,491 GBP2024-03-31
317,967 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
302,662 GBP2024-03-31
596,982 GBP2023-03-31
Creditors
Current
2,171,446 GBP2024-03-31
995,456 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
400,000 GBP2024-03-31
400,000 GBP2023-03-31
Between two and five year
1,600,000 GBP2024-03-31
1,600,000 GBP2023-03-31
More than five year
793,425 GBP2024-03-31
1,200,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,793,425 GBP2024-03-31
3,200,000 GBP2023-03-31