Cost of Sales
-843,133 GBP2023-04-01 ~ 2024-03-31
-776,960 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-11,370 GBP2023-04-01 ~ 2024-03-31
-13,047 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-533,268 GBP2023-04-01 ~ 2024-03-31
-505,363 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
75 GBP2023-04-01 ~ 2024-03-31
62 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
88,164 GBP2023-04-01 ~ 2024-03-31
66,003 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
64,598 GBP2023-04-01 ~ 2024-03-31
53,711 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
64,598 GBP2023-04-01 ~ 2024-03-31
53,711 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
31,383 GBP2024-03-31
37,301 GBP2023-03-31
Debtors
394,835 GBP2024-03-31
277,861 GBP2023-03-31
Cash at bank and in hand
7,451 GBP2024-03-31
6,823 GBP2023-03-31
Current Assets
403,786 GBP2024-03-31
286,184 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-247,408 GBP2024-03-31
-200,322 GBP2023-03-31
Net Current Assets/Liabilities
156,378 GBP2024-03-31
85,862 GBP2023-03-31
Total Assets Less Current Liabilities
187,761 GBP2024-03-31
123,163 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
177,761 GBP2024-03-31
113,163 GBP2023-03-31
59,452 GBP2022-03-31
Equity
187,761 GBP2024-03-31
123,163 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
64,598 GBP2023-04-01 ~ 2024-03-31
53,711 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
372023-04-01 ~ 2024-03-31
352022-04-01 ~ 2023-03-31
Wages/Salaries
897,579 GBP2023-04-01 ~ 2024-03-31
823,733 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,064 GBP2023-04-01 ~ 2024-03-31
12,863 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
909,643 GBP2023-04-01 ~ 2024-03-31
836,596 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
4,776 GBP2023-04-01 ~ 2024-03-31
2,079 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
16,104 GBP2024-03-31
16,104 GBP2023-03-31
Improvements to leasehold property
46,771 GBP2024-03-31
46,771 GBP2023-03-31
Furniture and fittings
181,041 GBP2024-03-31
178,713 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
243,916 GBP2024-03-31
241,588 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
16,104 GBP2024-03-31
16,104 GBP2023-03-31
Improvements to leasehold property
39,052 GBP2024-03-31
38,194 GBP2023-03-31
Furniture and fittings
157,377 GBP2024-03-31
149,989 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
212,533 GBP2024-03-31
204,287 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
858 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
7,388 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,246 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-03-31
0 GBP2023-03-31
Improvements to leasehold property
7,719 GBP2024-03-31
8,577 GBP2023-03-31
Furniture and fittings
23,664 GBP2024-03-31
28,724 GBP2023-03-31
Finished Goods/Goods for Resale
1,500 GBP2024-03-31
1,500 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
107,857 GBP2024-03-31
94,366 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
12,681 GBP2024-03-31
0 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
248,603 GBP2024-03-31
179,288 GBP2023-03-31
Other Debtors
Current
211 GBP2024-03-31
211 GBP2023-03-31
Prepayments/Accrued Income
Current
25,483 GBP2024-03-31
3,996 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
394,835 GBP2024-03-31
277,861 GBP2023-03-31
Trade Creditors/Trade Payables
Current
18,835 GBP2024-03-31
18,774 GBP2023-03-31
Amounts owed to group undertakings
Current
87,341 GBP2024-03-31
0 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
1,006 GBP2023-03-31
Other Taxation & Social Security Payable
Current
10,509 GBP2024-03-31
8,491 GBP2023-03-31
Other Creditors
Current
54,653 GBP2024-03-31
92,407 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
76,070 GBP2024-03-31
79,644 GBP2023-03-31
Creditors
Current
247,408 GBP2024-03-31
200,322 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,000 GBP2024-03-31
110,000 GBP2023-03-31