Average Number of Employees
852021-01-01 ~ 2021-12-31
702020-01-01 ~ 2020-12-31
Intangible Assets
776,159 GBP2021-12-31
1,074,204 GBP2020-12-31
Property, Plant & Equipment
115,409 GBP2021-12-31
161,583 GBP2020-12-31
Fixed Assets
891,568 GBP2021-12-31
1,235,787 GBP2020-12-31
Debtors
Current
2,574,708 GBP2021-12-31
2,471,187 GBP2020-12-31
Cash at bank and in hand
362,051 GBP2021-12-31
1,336,575 GBP2020-12-31
Current Assets
2,936,759 GBP2021-12-31
3,807,762 GBP2020-12-31
Net Current Assets/Liabilities
-2,231,575 GBP2021-12-31
-595,153 GBP2020-12-31
Total Assets Less Current Liabilities
-1,340,007 GBP2021-12-31
640,634 GBP2020-12-31
Net Assets/Liabilities
-1,758,852 GBP2021-12-31
593,377 GBP2020-12-31
Equity
Called up share capital
4 GBP2021-12-31
4 GBP2020-12-31
Retained earnings (accumulated losses)
-1,758,856 GBP2021-12-31
593,373 GBP2020-12-31
Equity
-1,758,852 GBP2021-12-31
593,377 GBP2020-12-31
Director Remuneration
558,685 GBP2021-01-01 ~ 2021-12-31
345,500 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Development expenditure
2,111,783 GBP2021-12-31
1,994,862 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,335,624 GBP2021-12-31
920,658 GBP2020-12-31
Intangible Assets
Development expenditure
776,159 GBP2021-12-31
1,074,204 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
37,595 GBP2021-12-31
144,737 GBP2020-12-31
Computers
220,396 GBP2021-12-31
361,087 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
257,991 GBP2021-12-31
505,824 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-107,142 GBP2021-01-01 ~ 2021-12-31
Computers
-179,644 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-286,786 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
111,630 GBP2020-12-31
Computers
232,611 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
344,241 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,005 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
47,983 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-94,056 GBP2021-01-01 ~ 2021-12-31
Computers
-155,586 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-249,642 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
22,579 GBP2021-12-31
Computers
120,003 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
142,582 GBP2021-12-31
Property, Plant & Equipment
Furniture and fittings
15,016 GBP2021-12-31
33,107 GBP2020-12-31
Computers
100,393 GBP2021-12-31
128,476 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
2,016,569 GBP2021-12-31
2,117,092 GBP2020-12-31
Other Debtors
Current
58,831 GBP2021-12-31
125,667 GBP2020-12-31
Prepayments/Accrued Income
Current
379,097 GBP2021-12-31
108,217 GBP2020-12-31
Debtors - Deferred Tax Asset
Current
120,211 GBP2021-12-31
120,211 GBP2020-12-31
Trade Creditors/Trade Payables
Current
465,961 GBP2021-12-31
195,092 GBP2020-12-31
Amounts owed to group undertakings
Current
750,367 GBP2021-12-31
74,865 GBP2020-12-31
Taxation/Social Security Payable
Current
288,790 GBP2021-12-31
270,458 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
21,005 GBP2021-12-31
21,005 GBP2020-12-31
Other Creditors
Current
5,480 GBP2021-12-31
40,401 GBP2020-12-31
Accrued Liabilities
Current
203,093 GBP2021-12-31
73,099 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
25,347 GBP2021-12-31
47,257 GBP2020-12-31
Minimum gross finance lease payments owing
46,353 GBP2021-12-31
67,356 GBP2020-12-31
Net Deferred Tax Liability/Asset
120,211 GBP2021-12-31
120,211 GBP2020-12-31
120,211 GBP2020-01-01