87900 - Other Residential Care Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
6,064,567 GBP2016-04-01 ~ 2017-03-31
5,414,306 GBP2015-04-01 ~ 2016-03-31
Cost of Sales
-4,610,084 GBP2016-04-01 ~ 2017-03-31
-3,868,885 GBP2015-04-01 ~ 2016-03-31
Gross Profit/Loss
1,454,483 GBP2016-04-01 ~ 2017-03-31
1,545,421 GBP2015-04-01 ~ 2016-03-31
Administrative Expenses
-1,156,507 GBP2016-04-01 ~ 2017-03-31
-919,096 GBP2015-04-01 ~ 2016-03-31
Operating Profit/Loss
349,716 GBP2016-04-01 ~ 2017-03-31
654,223 GBP2015-04-01 ~ 2016-03-31
Other Interest Receivable/Similar Income (Finance Income)
10,924 GBP2016-04-01 ~ 2017-03-31
4,995 GBP2015-04-01 ~ 2016-03-31
Profit/Loss on Ordinary Activities Before Tax
316,073 GBP2016-04-01 ~ 2017-03-31
609,370 GBP2015-04-01 ~ 2016-03-31
Profit/Loss
299,636 GBP2016-04-01 ~ 2017-03-31
507,489 GBP2015-04-01 ~ 2016-03-31
Dividends paid as a final distribution
-360,000 GBP2016-04-01 ~ 2017-03-31
-245,400 GBP2015-04-01 ~ 2016-03-31
Comprehensive Income/Expense
299,636 GBP2016-04-01 ~ 2017-03-31
507,489 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment
4,990,455 GBP2017-03-31
4,938,097 GBP2016-03-31
Debtors
1,266,863 GBP2017-03-31
1,300,409 GBP2016-03-31
Cash at bank and in hand
178,287 GBP2017-03-31
166,520 GBP2016-03-31
Current Assets
1,445,150 GBP2017-03-31
1,466,929 GBP2016-03-31
Net Current Assets/Liabilities
-1,195,517 GBP2017-03-31
-939,845 GBP2016-03-31
Total Assets Less Current Liabilities
3,794,938 GBP2017-03-31
3,998,252 GBP2016-03-31
Creditors
Non-current, Amounts falling due after one year
-770,296 GBP2017-03-31
-870,380 GBP2016-03-31
Net Assets/Liabilities
2,487,839 GBP2017-03-31
2,548,203 GBP2016-03-31
Equity
Called up share capital
96 GBP2017-03-31
96 GBP2016-03-31
96 GBP2015-03-31
Retained earnings (accumulated losses)
2,487,743 GBP2017-03-31
2,548,107 GBP2016-03-31
2,286,018 GBP2015-03-31
Equity
2,487,839 GBP2017-03-31
2,548,203 GBP2016-03-31
2,286,114 GBP2015-03-31
Profit/Loss
Retained earnings (accumulated losses)
299,636 GBP2016-04-01 ~ 2017-03-31
507,489 GBP2015-04-01 ~ 2016-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
299,636 GBP2016-04-01 ~ 2017-03-31
507,489 GBP2015-04-01 ~ 2016-03-31
Dividends Paid
Retained earnings (accumulated losses)
-360,000 GBP2016-04-01 ~ 2017-03-31
-245,400 GBP2015-04-01 ~ 2016-03-31
Dividends Paid
-360,000 GBP2016-04-01 ~ 2017-03-31
-245,400 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment - Depreciation Expense
62,976 GBP2016-04-01 ~ 2017-03-31
50,523 GBP2015-04-01 ~ 2016-03-31
Wages/Salaries
3,738,314 GBP2016-04-01 ~ 2017-03-31
3,106,998 GBP2015-04-01 ~ 2016-03-31
Social Security Costs
345,973 GBP2016-04-01 ~ 2017-03-31
261,605 GBP2015-04-01 ~ 2016-03-31
Staff Costs/Employee Benefits Expense
4,266,920 GBP2016-04-01 ~ 2017-03-31
3,513,000 GBP2015-04-01 ~ 2016-03-31
Average number of employees in administration and support functions
292016-04-01 ~ 2017-03-31
152015-04-01 ~ 2016-03-31
Average Number of Employees
1822016-04-01 ~ 2017-03-31
1292015-04-01 ~ 2016-03-31
Director Remuneration
39,530 GBP2016-04-01 ~ 2017-03-31
46,434 GBP2015-04-01 ~ 2016-03-31
Audit Fees/Expenses
5,040 GBP2016-04-01 ~ 2017-03-31
4,020 GBP2015-04-01 ~ 2016-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-42,866 GBP2016-04-01 ~ 2017-03-31
6,836 GBP2015-04-01 ~ 2016-03-31
Tax Expense/Credit at Applicable Tax Rate
63,215 GBP2016-04-01 ~ 2017-03-31
121,874 GBP2015-04-01 ~ 2016-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
48,924 GBP2017-03-31
47,172 GBP2016-03-31
Deferred Tax Liabilities
536,803 GBP2017-03-31
579,669 GBP2016-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,837,030 GBP2017-03-31
4,817,617 GBP2016-03-31
Tools/Equipment for furniture and fittings
268,063 GBP2017-03-31
240,750 GBP2016-03-31
Motor vehicles
54,050 GBP2017-03-31
55,019 GBP2016-03-31
Property, Plant & Equipment - Gross Cost
5,159,143 GBP2017-03-31
5,113,386 GBP2016-03-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-52,876 GBP2016-04-01 ~ 2017-03-31
Motor vehicles
-26,169 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Disposals
-79,045 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
26,283 GBP2017-03-31
26,283 GBP2016-03-31
Tools/Equipment for furniture and fittings
121,650 GBP2017-03-31
121,027 GBP2016-03-31
Motor vehicles
20,755 GBP2017-03-31
27,979 GBP2016-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
168,688 GBP2017-03-31
175,289 GBP2016-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
53,499 GBP2016-04-01 ~ 2017-03-31
Motor vehicles
9,477 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,976 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-52,876 GBP2016-04-01 ~ 2017-03-31
Motor vehicles
-16,701 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-69,577 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment
Land and buildings
4,810,747 GBP2017-03-31
4,791,334 GBP2016-03-31
Tools/Equipment for furniture and fittings
146,413 GBP2017-03-31
119,723 GBP2016-03-31
Motor vehicles
33,295 GBP2017-03-31
27,040 GBP2016-03-31
Trade Debtors/Trade Receivables
585,168 GBP2017-03-31
554,473 GBP2016-03-31
Amounts Owed By Related Parties
129,146 GBP2017-03-31
57,784 GBP2016-03-31
Other Debtors
381,843 GBP2017-03-31
391,275 GBP2016-03-31
Prepayments
170,706 GBP2017-03-31
141,211 GBP2016-03-31
Debtors
Current
1,266,863 GBP2017-03-31
1,300,409 GBP2016-03-31
Cash and Cash Equivalents
178,287 GBP2017-03-31
166,520 GBP2016-03-31
Total Borrowings
Current, Amounts falling due within one year
117,919 GBP2017-03-31
110,557 GBP2016-03-31
Trade Creditors/Trade Payables
174,900 GBP2017-03-31
117,860 GBP2016-03-31
Taxation/Social Security Payable
271,286 GBP2017-03-31
73,324 GBP2016-03-31
Other Creditors
414 GBP2017-03-31
14,957 GBP2016-03-31
Total Borrowings
Non-current, Amounts falling due after one year
770,296 GBP2017-03-31
870,380 GBP2016-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
536,803 GBP2017-03-31
579,669 GBP2016-03-31
Bank Borrowings
Non-current
770,296 GBP2017-03-31
870,380 GBP2016-03-31
Current
97,837 GBP2017-03-31
95,324 GBP2016-03-31
Other Remaining Borrowings
Current
20,082 GBP2017-03-31
15,233 GBP2016-03-31
Total Borrowings
Current
117,919 GBP2017-03-31
110,557 GBP2016-03-31
Par Value of Share
Class 2 ordinary share
12016-04-01 ~ 2017-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
96 shares2017-03-31
96 shares2016-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between two and five year
119,847 GBP2017-03-31
176,588 GBP2016-03-31
More than five year
185,000 GBP2017-03-31
215,000 GBP2016-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
304,847 GBP2017-03-31
391,588 GBP2016-03-31