Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Class 3 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
25,594,141 GBP2023-10-01 ~ 2024-09-30
26,639,433 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
23,097,173 GBP2023-10-01 ~ 2024-09-30
24,054,724 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,496,968 GBP2023-10-01 ~ 2024-09-30
2,584,709 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
6,938 GBP2023-10-01 ~ 2024-09-30
9,612 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
1,660,746 GBP2023-10-01 ~ 2024-09-30
1,586,134 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
103,000 GBP2023-10-01 ~ 2024-09-30
36,639 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
856 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
931,428 GBP2023-10-01 ~ 2024-09-30
1,025,602 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
241,001 GBP2023-10-01 ~ 2024-09-30
235,624 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
690,427 GBP2023-10-01 ~ 2024-09-30
789,978 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
690,427 GBP2023-10-01 ~ 2024-09-30
789,978 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
26,350 GBP2024-09-30
33,288 GBP2023-09-30
Debtors
8,454,373 GBP2024-09-30
6,457,317 GBP2023-09-30
Cash at bank and in hand
3,507,791 GBP2024-09-30
2,431,905 GBP2023-09-30
Current Assets
11,962,164 GBP2024-09-30
8,889,222 GBP2023-09-30
Creditors
Current
10,220,366 GBP2024-09-30
6,844,781 GBP2023-09-30
Net Current Assets/Liabilities
1,741,798 GBP2024-09-30
2,044,441 GBP2023-09-30
Total Assets Less Current Liabilities
1,768,148 GBP2024-09-30
2,077,729 GBP2023-09-30
Net Assets/Liabilities
1,766,717 GBP2024-09-30
2,076,290 GBP2023-09-30
Equity
Called up share capital
2,000 GBP2024-09-30
2,000 GBP2023-09-30
2,000 GBP2022-09-30
Share premium
9,300 GBP2024-09-30
9,300 GBP2023-09-30
9,300 GBP2022-09-30
Retained earnings (accumulated losses)
1,755,417 GBP2024-09-30
2,064,990 GBP2023-09-30
2,545,012 GBP2022-09-30
Equity
1,766,717 GBP2024-09-30
2,076,290 GBP2023-09-30
2,556,312 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-10-01 ~ 2024-09-30
-1,270,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-1,000,000 GBP2023-10-01 ~ 2024-09-30
-1,270,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
690,427 GBP2023-10-01 ~ 2024-09-30
789,978 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
892,175 GBP2023-10-01 ~ 2024-09-30
835,270 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
87,673 GBP2023-10-01 ~ 2024-09-30
83,567 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,986 GBP2023-10-01 ~ 2024-09-30
17,467 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
997,834 GBP2023-10-01 ~ 2024-09-30
936,304 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
222023-10-01 ~ 2024-09-30
222022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
6,938 GBP2023-10-01 ~ 2024-09-30
9,613 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
10,000 GBP2023-10-01 ~ 2024-09-30
9,750 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
241,009 GBP2023-10-01 ~ 2024-09-30
236,155 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
232,857 GBP2023-10-01 ~ 2024-09-30
194,864 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
1,000,000 GBP2023-10-01 ~ 2024-09-30
1,270,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
51,577 GBP2023-09-30
Furniture and fittings
17,151 GBP2023-09-30
Computers
4,147 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
72,875 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
30,947 GBP2024-09-30
25,789 GBP2023-09-30
Furniture and fittings
11,797 GBP2024-09-30
10,852 GBP2023-09-30
Computers
3,781 GBP2024-09-30
2,946 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
46,525 GBP2024-09-30
39,587 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
945 GBP2023-10-01 ~ 2024-09-30
Computers
835 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,938 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Short leasehold
20,630 GBP2024-09-30
25,788 GBP2023-09-30
Furniture and fittings
5,354 GBP2024-09-30
6,299 GBP2023-09-30
Computers
366 GBP2024-09-30
1,201 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,621,198 GBP2024-09-30
3,250,496 GBP2023-09-30
Other Debtors
Current
5,055,263 GBP2024-09-30
3,091,049 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
802,862 GBP2024-09-30
Prepayments/Accrued Income
Current
172,886 GBP2024-09-30
89,725 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
8,454,373 GBP2024-09-30
Amounts falling due within one year, Current
6,457,317 GBP2023-09-30
Trade Creditors/Trade Payables
Current
6,452,661 GBP2024-09-30
5,517,333 GBP2023-09-30
Corporation Tax Payable
Current
240,957 GBP2024-09-30
236,170 GBP2023-09-30
Other Taxation & Social Security Payable
Current
32,988 GBP2024-09-30
24,540 GBP2023-09-30
Other Creditors
Current
3,897 GBP2024-09-30
9,598 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
3,489,863 GBP2024-09-30
910,606 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,431 GBP2024-09-30
1,439 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,849 shares2024-09-30
Class 2 ordinary share
1 shares2024-09-30
Class 3 ordinary share
150 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
690,427 GBP2023-10-01 ~ 2024-09-30