Average Number of Employees
442024-02-01 ~ 2025-01-31
502023-02-01 ~ 2024-01-31
Turnover/Revenue
29,606,495 GBP2024-02-01 ~ 2025-01-31
34,025,194 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-25,960,855 GBP2024-02-01 ~ 2025-01-31
-32,622,461 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
3,645,640 GBP2024-02-01 ~ 2025-01-31
1,402,733 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-3,476,365 GBP2024-02-01 ~ 2025-01-31
-3,872,476 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
169,275 GBP2024-02-01 ~ 2025-01-31
-2,469,743 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
-1,789,802 GBP2024-02-01 ~ 2025-01-31
-4,219,517 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
-1,659,802 GBP2024-02-01 ~ 2025-01-31
-4,499,517 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
40,070,419 GBP2025-01-31
32,923,595 GBP2024-01-31
Fixed Assets
40,070,419 GBP2025-01-31
32,923,595 GBP2024-01-31
Total Inventories
146,760 GBP2025-01-31
140,765 GBP2024-01-31
Debtors
Current
3,771,505 GBP2025-01-31
4,103,463 GBP2024-01-31
Cash at bank and in hand
316,575 GBP2025-01-31
943,780 GBP2024-01-31
Current Assets
4,234,840 GBP2025-01-31
5,188,008 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-28,910,533 GBP2025-01-31
-24,672,937 GBP2024-01-31
Net Current Assets/Liabilities
-24,675,693 GBP2025-01-31
-19,484,929 GBP2024-01-31
Total Assets Less Current Liabilities
15,394,726 GBP2025-01-31
13,438,666 GBP2024-01-31
Net Assets/Liabilities
1,619,344 GBP2025-01-31
3,279,146 GBP2024-01-31
Equity
Called up share capital
2,000,000 GBP2025-01-31
2,000,000 GBP2024-01-31
2,000,000 GBP2023-02-01
Retained earnings (accumulated losses)
-380,656 GBP2025-01-31
1,279,146 GBP2024-01-31
5,541,062 GBP2023-02-01
Equity
1,619,344 GBP2025-01-31
3,279,146 GBP2024-01-31
7,778,663 GBP2023-02-01
Other miscellaneous reserve
237,601 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
-1,659,802 GBP2024-02-01 ~ 2025-01-31
-4,499,517 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
10,439,875 GBP2024-02-01 ~ 2025-01-31
13,313,238 GBP2023-02-01 ~ 2024-01-31
Cash and Cash Equivalents
316,575 GBP2025-01-31
943,780 GBP2024-01-31
1,673,927 GBP2023-02-01
Audit Fees/Expenses
25,000 GBP2024-02-01 ~ 2025-01-31
20,000 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
1,914,260 GBP2024-02-01 ~ 2025-01-31
1,891,963 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
233,161 GBP2024-02-01 ~ 2025-01-31
225,460 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,351,552 GBP2024-02-01 ~ 2025-01-31
2,263,701 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
319,928 GBP2024-02-01 ~ 2025-01-31
202,684 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
-447,451 GBP2024-02-01 ~ 2025-01-31
-1,012,684 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Goodwill
494,744 GBP2025-01-31
494,744 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
494,744 GBP2025-01-31
494,744 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
65,796,514 GBP2025-01-31
62,903,194 GBP2024-01-31
Other
809,904 GBP2025-01-31
749,250 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
66,606,418 GBP2025-01-31
63,652,444 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-19,145,202 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-19,145,202 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
30,220,060 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
30,728,849 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
10,363,267 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
10,439,875 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-14,632,725 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,632,725 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
25,950,602 GBP2025-01-31
Other
585,397 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
26,535,999 GBP2025-01-31
Property, Plant & Equipment
Motor vehicles
39,845,912 GBP2025-01-31
32,683,134 GBP2024-01-31
Other
224,507 GBP2025-01-31
240,461 GBP2024-01-31
Finished Goods/Goods for Resale
146,760 GBP2025-01-31
140,765 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
2,171,876 GBP2025-01-31
3,013,900 GBP2024-01-31
Other Debtors
Current
865,675 GBP2025-01-31
209,651 GBP2024-01-31
Prepayments/Accrued Income
Current
733,954 GBP2025-01-31
879,912 GBP2024-01-31
Bank Borrowings
Current
222,222 GBP2025-01-31
444,445 GBP2024-01-31
Trade Creditors/Trade Payables
Current
4,205,373 GBP2025-01-31
2,663,627 GBP2024-01-31
Corporation Tax Payable
Current
103,063 GBP2025-01-31
279,999 GBP2024-01-31
Taxation/Social Security Payable
Current
47,249 GBP2025-01-31
569,680 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
20,448,612 GBP2025-01-31
18,487,602 GBP2024-01-31
Other Creditors
Current
1,187,341 GBP2025-01-31
466,448 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
2,696,673 GBP2025-01-31
1,761,136 GBP2024-01-31
Creditors
Current
28,910,533 GBP2025-01-31
24,672,937 GBP2024-01-31
Bank Borrowings
Non-current
222,222 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
13,414,664 GBP2025-01-31
7,341,120 GBP2024-01-31
Creditors
Non-current
13,414,664 GBP2025-01-31
7,563,342 GBP2024-01-31
Bank Borrowings
Current, Amounts falling due within one year
222,222 GBP2025-01-31
444,445 GBP2024-01-31
Total Borrowings
222,222 GBP2025-01-31
666,667 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2025-01-31
2,000,000 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
87,397 GBP2025-01-31
91,764 GBP2024-01-31
Between one and five year
166,750 GBP2025-01-31
266,850 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
254,147 GBP2025-01-31
358,614 GBP2024-01-31