Property, Plant & Equipment
388,808 GBP2023-12-31
376,429 GBP2022-12-31
Fixed Assets
388,808 GBP2023-12-31
376,429 GBP2022-12-31
Total Inventories
2,788,476 GBP2023-12-31
1,607,029 GBP2022-12-31
Debtors
2,898,066 GBP2023-12-31
1,674,105 GBP2022-12-31
Cash at bank and in hand
256,363 GBP2023-12-31
217,568 GBP2022-12-31
Current Assets
5,942,905 GBP2023-12-31
3,498,702 GBP2022-12-31
Creditors
-4,055,638 GBP2023-12-31
-2,141,232 GBP2022-12-31
Net Current Assets/Liabilities
1,887,267 GBP2023-12-31
1,357,470 GBP2022-12-31
Total Assets Less Current Liabilities
2,276,075 GBP2023-12-31
1,733,899 GBP2022-12-31
Net Assets/Liabilities
1,918,383 GBP2023-12-31
1,108,909 GBP2022-12-31
Equity
Called up share capital
416 GBP2023-12-31
416 GBP2022-12-31
Capital redemption reserve
-699,989 GBP2023-12-31
-699,989 GBP2022-12-31
Retained earnings (accumulated losses)
2,617,956 GBP2023-12-31
1,808,482 GBP2022-12-31
Average Number of Employees
452023-01-01 ~ 2023-12-31
372021-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
247,256 GBP2023-12-31
203,188 GBP2022-12-31
Plant and equipment
18,435 GBP2023-12-31
18,260 GBP2022-12-31
Motor vehicles
344,359 GBP2023-12-31
261,414 GBP2022-12-31
Furniture and fittings
291,186 GBP2023-12-31
291,187 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
72,456 GBP2023-12-31
50,986 GBP2022-12-31
Plant and equipment
17,695 GBP2023-12-31
17,391 GBP2022-12-31
Motor vehicles
209,107 GBP2023-12-31
164,583 GBP2022-12-31
Furniture and fittings
233,256 GBP2023-12-31
183,411 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
21,470 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
304 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
44,524 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
49,845 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
174,800 GBP2023-12-31
152,202 GBP2022-12-31
Plant and equipment
740 GBP2023-12-31
869 GBP2022-12-31
Motor vehicles
135,252 GBP2023-12-31
96,831 GBP2022-12-31
Furniture and fittings
57,930 GBP2023-12-31
107,776 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
100,654 GBP2023-12-31
87,560 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,001,890 GBP2023-12-31
861,609 GBP2022-12-31
Property, Plant & Equipment - Disposals
-1 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
80,568 GBP2023-12-31
68,809 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
613,082 GBP2023-12-31
485,180 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
11,759 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,902 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
20,086 GBP2023-12-31
18,751 GBP2022-12-31
Other types of inventories not specified separately
2,788,476 GBP2023-12-31
1,607,029 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,324,409 GBP2023-12-31
1,338,556 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
186,974 GBP2023-12-31
116,332 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,748,906 GBP2023-12-31
1,371,816 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
197,647 GBP2023-12-31
198,148 GBP2022-12-31
Other Taxation & Social Security Payable
Current
175,881 GBP2023-12-31
125,450 GBP2022-12-31
Creditors
Current
4,055,638 GBP2023-12-31
2,141,232 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
95,214 GBP2023-12-31
210,173 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
217,929 GBP2023-12-31
414,817 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
186,974 GBP2023-12-31
116,332 GBP2022-12-31
Between one and five year
95,214 GBP2023-12-31
210,173 GBP2022-12-31
Minimum gross finance lease payments owing
282,188 GBP2023-12-31
326,505 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
282,188 GBP2023-12-31
326,505 GBP2022-12-31