Property, Plant & Equipment
111,531 GBP2023-05-31
104,938 GBP2022-05-31
Fixed Assets
111,531 GBP2023-05-31
104,938 GBP2022-05-31
Total Inventories
227,580 GBP2023-05-31
186,121 GBP2022-05-31
Debtors
1,458,509 GBP2023-05-31
1,287,966 GBP2022-05-31
Cash at bank and in hand
193,725 GBP2023-05-31
293,256 GBP2022-05-31
Current Assets
1,879,814 GBP2023-05-31
1,767,343 GBP2022-05-31
Creditors
Current
1,318,953 GBP2023-05-31
1,234,823 GBP2022-05-31
Net Current Assets/Liabilities
560,861 GBP2023-05-31
532,520 GBP2022-05-31
Total Assets Less Current Liabilities
672,392 GBP2023-05-31
637,458 GBP2022-05-31
Net Assets/Liabilities
527,377 GBP2023-05-31
427,542 GBP2022-05-31
Equity
Called up share capital
112 GBP2023-05-31
112 GBP2022-05-31
Retained earnings (accumulated losses)
527,265 GBP2023-05-31
427,430 GBP2022-05-31
Equity
527,377 GBP2023-05-31
427,542 GBP2022-05-31
Average Number of Employees
3112022-06-01 ~ 2023-05-31
2962021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
19,587 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
19,587 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
15,413 GBP2023-05-31
15,413 GBP2022-05-31
Furniture and fittings
384,420 GBP2023-05-31
340,014 GBP2022-05-31
Motor vehicles
16,949 GBP2023-05-31
16,949 GBP2022-05-31
Computers
57,544 GBP2023-05-31
30,409 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
474,326 GBP2023-05-31
402,785 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,331 GBP2023-05-31
9,248 GBP2022-05-31
Furniture and fittings
312,496 GBP2023-05-31
261,862 GBP2022-05-31
Motor vehicles
11,168 GBP2023-05-31
7,778 GBP2022-05-31
Computers
26,800 GBP2023-05-31
18,959 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
362,795 GBP2023-05-31
297,847 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,083 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
50,634 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
3,390 GBP2022-06-01 ~ 2023-05-31
Computers
7,841 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,948 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Improvements to leasehold property
3,082 GBP2023-05-31
6,165 GBP2022-05-31
Furniture and fittings
71,924 GBP2023-05-31
78,152 GBP2022-05-31
Motor vehicles
5,781 GBP2023-05-31
9,171 GBP2022-05-31
Computers
30,744 GBP2023-05-31
11,450 GBP2022-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
804,210 GBP2023-05-31
754,544 GBP2022-05-31
Other Debtors
Amounts falling due within one year, Current
58,702 GBP2023-05-31
15,477 GBP2022-05-31
Debtors
Amounts falling due within one year, Current
862,912 GBP2023-05-31
770,021 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
60,877 GBP2023-05-31
60,000 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
5,057 GBP2023-05-31
15,883 GBP2022-05-31
Trade Creditors/Trade Payables
Current
682,857 GBP2023-05-31
567,732 GBP2022-05-31
Other Taxation & Social Security Payable
Current
267,178 GBP2023-05-31
220,734 GBP2022-05-31
Other Creditors
Current
302,984 GBP2023-05-31
370,474 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
130,000 GBP2023-05-31
190,000 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
5,057 GBP2022-05-31
Bank Overdrafts
Secured
877 GBP2023-05-31
Bank Borrowings
Secured
190,000 GBP2023-05-31
250,000 GBP2022-05-31
Total Borrowings
Secured
195,934 GBP2023-05-31
270,940 GBP2022-05-31