Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Class 2 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
26,729,959 GBP2023-11-01 ~ 2024-10-31
25,570,580 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
21,204,356 GBP2023-11-01 ~ 2024-10-31
20,483,667 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
5,525,603 GBP2023-11-01 ~ 2024-10-31
5,086,913 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
4,562,452 GBP2023-11-01 ~ 2024-10-31
4,155,132 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
963,151 GBP2023-11-01 ~ 2024-10-31
931,781 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
206 GBP2023-11-01 ~ 2024-10-31
206 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
30,321 GBP2023-11-01 ~ 2024-10-31
23,071 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
933,036 GBP2023-11-01 ~ 2024-10-31
908,916 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
282,382 GBP2023-11-01 ~ 2024-10-31
257,994 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
650,654 GBP2023-11-01 ~ 2024-10-31
650,922 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
650,654 GBP2023-11-01 ~ 2024-10-31
650,922 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,282,212 GBP2024-10-31
1,021,338 GBP2023-10-31
Debtors
5,634,924 GBP2024-10-31
4,922,487 GBP2023-10-31
Cash at bank and in hand
114,890 GBP2024-10-31
62,005 GBP2023-10-31
Current Assets
5,749,814 GBP2024-10-31
4,984,492 GBP2023-10-31
Creditors
Current
4,363,425 GBP2024-10-31
3,338,395 GBP2023-10-31
Net Current Assets/Liabilities
1,386,389 GBP2024-10-31
1,646,097 GBP2023-10-31
Total Assets Less Current Liabilities
2,668,601 GBP2024-10-31
2,667,435 GBP2023-10-31
Creditors
Non-current
-207,608 GBP2024-10-31
-199,569 GBP2023-10-31
Net Assets/Liabilities
2,377,238 GBP2024-10-31
2,390,184 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
2,377,138 GBP2024-10-31
2,390,084 GBP2023-10-31
2,362,762 GBP2022-10-31
Equity
2,377,238 GBP2024-10-31
2,390,184 GBP2023-10-31
2,362,862 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-663,600 GBP2023-11-01 ~ 2024-10-31
-623,600 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-663,600 GBP2023-11-01 ~ 2024-10-31
-623,600 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
650,654 GBP2023-11-01 ~ 2024-10-31
650,922 GBP2022-11-01 ~ 2023-10-31
Bank Overdrafts
-1,978,968 GBP2024-10-31
-1,034,554 GBP2023-10-31
-526,390 GBP2022-10-31
Wages/Salaries
2,370,619 GBP2023-11-01 ~ 2024-10-31
2,334,641 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
248,524 GBP2023-11-01 ~ 2024-10-31
238,299 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
154,560 GBP2023-11-01 ~ 2024-10-31
164,617 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,773,703 GBP2023-11-01 ~ 2024-10-31
2,737,557 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
682023-11-01 ~ 2024-10-31
722022-11-01 ~ 2023-10-31
Director Remuneration
142,025 GBP2023-11-01 ~ 2024-10-31
109,785 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
192,209 GBP2023-11-01 ~ 2024-10-31
165,446 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
276,309 GBP2023-11-01 ~ 2024-10-31
259,460 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
233,259 GBP2023-11-01 ~ 2024-10-31
227,229 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,265,714 GBP2024-10-31
1,040,735 GBP2023-10-31
Motor vehicles
1,343,412 GBP2024-10-31
1,068,124 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,609,126 GBP2024-10-31
2,108,859 GBP2023-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-31,890 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-102,634 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-134,524 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
744,963 GBP2024-10-31
625,311 GBP2023-10-31
Motor vehicles
581,951 GBP2024-10-31
462,210 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,326,914 GBP2024-10-31
1,087,521 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
146,288 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
194,527 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
340,815 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-26,636 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-74,786 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-101,422 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
520,751 GBP2024-10-31
415,424 GBP2023-10-31
Motor vehicles
761,461 GBP2024-10-31
605,914 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
39,280 GBP2023-10-31
Under hire purchased contracts or finance leases, Motor vehicles
883,021 GBP2024-10-31
635,866 GBP2023-10-31
Under hire purchased contracts or finance leases, Plant and equipment
39,280 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
8,373 GBP2023-10-31
Under hire purchased contracts or finance leases, Motor vehicles
317,242 GBP2024-10-31
205,058 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
7,727 GBP2023-11-01 ~ 2024-10-31
Motor vehicles, Under hire purchased contracts or finance leases
140,879 GBP2023-11-01 ~ 2024-10-31
Under hire purchased contracts or finance leases
148,606 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
16,100 GBP2024-10-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
23,180 GBP2024-10-31
30,907 GBP2023-10-31
Under hire purchased contracts or finance leases, Motor vehicles
565,779 GBP2024-10-31
Under hire purchased contracts or finance leases
588,959 GBP2024-10-31
461,715 GBP2023-10-31
Motor vehicles, Under hire purchased contracts or finance leases
430,808 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
3,718,291 GBP2024-10-31
3,788,604 GBP2023-10-31
Other Debtors
Current
270,039 GBP2024-10-31
294,750 GBP2023-10-31
Prepayments/Accrued Income
Current
360,655 GBP2024-10-31
Debtors
Amounts falling due within one year, Current
5,634,924 GBP2024-10-31
Current, Amounts falling due within one year
4,922,219 GBP2023-10-31
Other Debtors
Non-current
268 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
1,978,968 GBP2024-10-31
1,034,554 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
255,595 GBP2024-10-31
219,475 GBP2023-10-31
Trade Creditors/Trade Payables
Current
503,338 GBP2024-10-31
734,411 GBP2023-10-31
Corporation Tax Payable
Current
276,175 GBP2024-10-31
259,326 GBP2023-10-31
Other Taxation & Social Security Payable
Current
66,042 GBP2024-10-31
65,536 GBP2023-10-31
Other Creditors
Current
280,711 GBP2024-10-31
263,382 GBP2023-10-31
Accrued Liabilities
Current
295,917 GBP2024-10-31
26,150 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
207,608 GBP2024-10-31
199,569 GBP2023-10-31
Between one and five year, hire purchase agreements
199,569 GBP2023-10-31
hire purchase agreements
463,203 GBP2024-10-31
419,044 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,624 GBP2024-10-31
28,535 GBP2023-10-31
Between one and five year
25,171 GBP2024-10-31
21,718 GBP2023-10-31
More than five year
4,421 GBP2024-10-31
All periods
83,216 GBP2024-10-31
50,253 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
83,755 GBP2024-10-31
77,682 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-10-31
Class 2 ordinary share
50 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
650,654 GBP2023-11-01 ~ 2024-10-31