Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Intangible Assets
17,534 GBP2024-03-31
10,156 GBP2023-03-31
Property, Plant & Equipment
94,931 GBP2024-03-31
83,828 GBP2023-03-31
Fixed Assets - Investments
26,219 GBP2024-03-31
26,219 GBP2023-03-31
Fixed Assets
138,684 GBP2024-03-31
120,203 GBP2023-03-31
Total Inventories
697,892 GBP2024-03-31
608,467 GBP2023-03-31
Debtors
638,160 GBP2024-03-31
621,129 GBP2023-03-31
Cash at bank and in hand
194,406 GBP2024-03-31
321,506 GBP2023-03-31
Current Assets
1,530,458 GBP2024-03-31
1,551,102 GBP2023-03-31
Creditors
Current
614,019 GBP2024-03-31
640,325 GBP2023-03-31
Net Current Assets/Liabilities
916,439 GBP2024-03-31
910,777 GBP2023-03-31
Total Assets Less Current Liabilities
1,055,123 GBP2024-03-31
1,030,980 GBP2023-03-31
Net Assets/Liabilities
1,017,169 GBP2024-03-31
992,720 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
1,017,069 GBP2024-03-31
992,620 GBP2023-03-31
Equity
1,017,169 GBP2024-03-31
992,720 GBP2023-03-31
Average Number of Employees
212023-04-01 ~ 2024-03-31
202022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Other than goodwill
56,361 GBP2024-03-31
39,213 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
38,827 GBP2024-03-31
29,057 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
9,770 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
17,534 GBP2024-03-31
10,156 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
26,761 GBP2024-03-31
17,355 GBP2023-03-31
Plant and equipment
156,889 GBP2024-03-31
139,952 GBP2023-03-31
Furniture and fittings
62,571 GBP2024-03-31
51,178 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
14,935 GBP2024-03-31
12,226 GBP2023-03-31
Plant and equipment
101,124 GBP2024-03-31
89,375 GBP2023-03-31
Furniture and fittings
47,288 GBP2024-03-31
43,052 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,709 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
11,749 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,236 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
11,826 GBP2024-03-31
5,129 GBP2023-03-31
Plant and equipment
55,765 GBP2024-03-31
50,577 GBP2023-03-31
Furniture and fittings
15,283 GBP2024-03-31
8,126 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
36,087 GBP2024-03-31
38,237 GBP2023-03-31
Computers
34,666 GBP2024-03-31
33,616 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
316,974 GBP2024-03-31
280,338 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-2,350 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-2,350 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
1,050 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
25,369 GBP2024-03-31
21,089 GBP2023-03-31
Computers
33,327 GBP2024-03-31
30,768 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
222,043 GBP2024-03-31
196,510 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,583 GBP2023-04-01 ~ 2024-03-31
Computers
2,559 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,836 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,303 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,303 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
10,718 GBP2024-03-31
17,148 GBP2023-03-31
Computers
1,339 GBP2024-03-31
2,848 GBP2023-03-31
Other Investments Other Than Loans
Cost valuation
26,219 GBP2023-03-31
Other Investments Other Than Loans
26,219 GBP2024-03-31
26,219 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
610,002 GBP2024-03-31
589,712 GBP2023-03-31
Prepayments
Current
28,158 GBP2024-03-31
31,417 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
638,160 GBP2024-03-31
Current, Amounts falling due within one year
621,129 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
5,408 GBP2024-03-31
5,408 GBP2023-03-31
Trade Creditors/Trade Payables
Current
525,933 GBP2024-03-31
497,887 GBP2023-03-31
Corporation Tax Payable
Current
25,266 GBP2024-03-31
15,911 GBP2023-03-31
Other Taxation & Social Security Payable
Current
10,868 GBP2024-03-31
12,397 GBP2023-03-31
Other Creditors
Current
2,140 GBP2024-03-31
2,135 GBP2023-03-31
Accrued Liabilities
Current
839 GBP2024-03-31
54,170 GBP2023-03-31
Bank Borrowings/Overdrafts
More than five year, Non-current
11,667 GBP2024-03-31
21,667 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
9,464 GBP2024-03-31
14,872 GBP2023-03-31
Between one and five year, hire purchase agreements
14,872 GBP2023-03-31
hire purchase agreements
14,872 GBP2024-03-31
20,280 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,592 GBP2024-03-31
34,433 GBP2023-03-31
Between one and five year
65,397 GBP2024-03-31
63,899 GBP2023-03-31
All periods
99,989 GBP2024-03-31
98,332 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
16,823 GBP2024-03-31
1,721 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
95 shares2024-03-31
Class 2 ordinary share
5 shares2024-03-31