Average Number of Employees
392023-04-01 ~ 2024-03-31
372022-04-01 ~ 2023-03-31
Profit/Loss
2,302,757 GBP2023-04-01 ~ 2024-03-31
2,279,427 GBP2022-04-01 ~ 2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,708 GBP2024-03-31
7,715 GBP2023-03-31
Turnover/Revenue
116,716,953 GBP2023-04-01 ~ 2024-03-31
126,358,416 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-112,094,920 GBP2023-04-01 ~ 2024-03-31
-121,923,309 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,622,033 GBP2023-04-01 ~ 2024-03-31
4,435,107 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,939,207 GBP2023-04-01 ~ 2024-03-31
-2,825,651 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,080,061 GBP2023-04-01 ~ 2024-03-31
2,824,202 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,081,322 GBP2023-04-01 ~ 2024-03-31
2,824,202 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-778,565 GBP2023-04-01 ~ 2024-03-31
-544,775 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,302,757 GBP2023-04-01 ~ 2024-03-31
2,279,427 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
10,512,389 GBP2024-03-31
8,209,632 GBP2023-03-31
5,930,205 GBP2022-03-31
Property, Plant & Equipment
38,830 GBP2024-03-31
41,267 GBP2023-03-31
Total Inventories
8,006,573 GBP2024-03-31
8,770,340 GBP2023-03-31
Debtors
2,699,566 GBP2024-03-31
1,219,576 GBP2023-03-31
Cash at bank and in hand
2,235,939 GBP2024-03-31
515,298 GBP2023-03-31
Current Assets
12,942,078 GBP2024-03-31
10,505,214 GBP2023-03-31
Net Current Assets/Liabilities
10,483,367 GBP2024-03-31
8,176,180 GBP2023-03-31
Total Assets Less Current Liabilities
10,522,197 GBP2024-03-31
8,217,447 GBP2023-03-31
Net Assets/Liabilities
10,512,489 GBP2024-03-31
8,209,732 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Equity
10,512,489 GBP2024-03-31
8,209,732 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
12,370 GBP2023-04-01 ~ 2024-03-31
9,202 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252023-04-01 ~ 2024-03-31
Furniture and fittings
0.202023-04-01 ~ 2024-03-31
Computers
0.252023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
212023-04-01 ~ 2024-03-31
172022-04-01 ~ 2023-03-31
Wages/Salaries
2,795,624 GBP2023-04-01 ~ 2024-03-31
2,885,373 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
14,628 GBP2023-04-01 ~ 2024-03-31
17,753 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,306 GBP2023-04-01 ~ 2024-03-31
21,908 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,833,558 GBP2023-04-01 ~ 2024-03-31
2,925,034 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
115,101 GBP2023-04-01 ~ 2024-03-31
131,282 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,993 GBP2023-04-01 ~ 2024-03-31
4,578 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
770,331 GBP2023-04-01 ~ 2024-03-31
536,598 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
91,267 GBP2024-03-31
81,334 GBP2023-03-31
Furniture and fittings
11,816 GBP2024-03-31
11,816 GBP2023-03-31
Computers
15,425 GBP2024-03-31
15,425 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
118,508 GBP2024-03-31
108,575 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
52,779 GBP2024-03-31
40,496 GBP2023-03-31
Furniture and fittings
11,474 GBP2024-03-31
11,387 GBP2023-03-31
Computers
15,425 GBP2024-03-31
15,425 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
79,678 GBP2024-03-31
67,308 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,283 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
87 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,370 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
38,488 GBP2024-03-31
40,838 GBP2023-03-31
Furniture and fittings
342 GBP2024-03-31
429 GBP2023-03-31
Raw Materials
8,006,573 GBP2024-03-31
8,770,340 GBP2023-03-31
Trade Debtors/Trade Receivables
1,237,922 GBP2024-03-31
492,385 GBP2023-03-31
Prepayments/Accrued Income
38,676 GBP2024-03-31
39,798 GBP2023-03-31
Other Debtors
742,968 GBP2024-03-31
642,393 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,472,893 GBP2024-03-31
1,037,425 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
132,959 GBP2024-03-31
171,829 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
472,409 GBP2024-03-31
540,350 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
353,721 GBP2024-03-31
563,839 GBP2023-03-31
Other Creditors
Amounts falling due within one year
26,729 GBP2024-03-31
15,591 GBP2023-03-31
Deferred Tax Liabilities
9,708 GBP2024-03-31
7,715 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31