Par Value of Share
Class 1 ordinary share
12024-08-01 ~ 2025-07-31
Turnover/Revenue
47,705,215 GBP2024-08-01 ~ 2025-07-31
44,205,331 GBP2023-08-01 ~ 2024-07-31
Cost of Sales
-30,622,568 GBP2024-08-01 ~ 2025-07-31
-29,011,836 GBP2023-08-01 ~ 2024-07-31
Gross Profit/Loss
17,082,647 GBP2024-08-01 ~ 2025-07-31
15,193,495 GBP2023-08-01 ~ 2024-07-31
Administrative Expenses
-15,534,467 GBP2024-08-01 ~ 2025-07-31
-13,929,837 GBP2023-08-01 ~ 2024-07-31
Operating Profit/Loss
1,548,180 GBP2024-08-01 ~ 2025-07-31
1,263,658 GBP2023-08-01 ~ 2024-07-31
Other Interest Receivable/Similar Income (Finance Income)
1,682 GBP2024-08-01 ~ 2025-07-31
3,923 GBP2023-08-01 ~ 2024-07-31
Interest Payable/Similar Charges (Finance Costs)
-148,135 GBP2024-08-01 ~ 2025-07-31
-88,755 GBP2023-08-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
1,401,727 GBP2024-08-01 ~ 2025-07-31
1,178,826 GBP2023-08-01 ~ 2024-07-31
Profit/Loss
1,221,727 GBP2024-08-01 ~ 2025-07-31
1,178,826 GBP2023-08-01 ~ 2024-07-31
Comprehensive Income/Expense
1,221,727 GBP2024-08-01 ~ 2025-07-31
1,178,826 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
4,967,836 GBP2025-07-31
2,703,735 GBP2024-07-31
Total Inventories
4,587,813 GBP2025-07-31
2,798,431 GBP2024-07-31
Debtors
7,472,473 GBP2025-07-31
6,916,630 GBP2024-07-31
Cash at bank and in hand
165,483 GBP2025-07-31
88,508 GBP2024-07-31
Current Assets
12,225,769 GBP2025-07-31
9,803,569 GBP2024-07-31
Net Current Assets/Liabilities
3,954,305 GBP2025-07-31
3,701,579 GBP2024-07-31
Total Assets Less Current Liabilities
8,922,141 GBP2025-07-31
6,405,314 GBP2024-07-31
Net Assets/Liabilities
2,000,619 GBP2025-07-31
1,001,466 GBP2024-07-31
Equity
Called up share capital
110 GBP2025-07-31
110 GBP2024-07-31
110 GBP2023-07-31
Retained earnings (accumulated losses)
2,000,509 GBP2025-07-31
1,001,356 GBP2024-07-31
22,063 GBP2023-07-31
Equity
2,000,619 GBP2025-07-31
1,001,466 GBP2024-07-31
22,173 GBP2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-222,574 GBP2024-08-01 ~ 2025-07-31
-199,533 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
-222,574 GBP2024-08-01 ~ 2025-07-31
-199,533 GBP2023-08-01 ~ 2024-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,221,727 GBP2024-08-01 ~ 2025-07-31
1,178,826 GBP2023-08-01 ~ 2024-07-31
Wages/Salaries
4,379,146 GBP2024-08-01 ~ 2025-07-31
4,133,417 GBP2023-08-01 ~ 2024-07-31
Social Security Costs
485,905 GBP2024-08-01 ~ 2025-07-31
410,289 GBP2023-08-01 ~ 2024-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
395,259 GBP2024-08-01 ~ 2025-07-31
357,601 GBP2023-08-01 ~ 2024-07-31
Staff Costs/Employee Benefits Expense
5,260,310 GBP2024-08-01 ~ 2025-07-31
4,901,307 GBP2023-08-01 ~ 2024-07-31
Average Number of Employees
1152024-08-01 ~ 2025-07-31
1122023-08-01 ~ 2024-07-31
Director Remuneration
15,340 GBP2024-08-01 ~ 2025-07-31
6,240 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,973,557 GBP2024-08-01 ~ 2025-07-31
1,839,023 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
22,800 GBP2024-08-01 ~ 2025-07-31
16,395 GBP2023-08-01 ~ 2024-07-31
Tax Expense/Credit at Applicable Tax Rate
350,432 GBP2024-08-01 ~ 2025-07-31
294,707 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
986,843 GBP2025-07-31
618,309 GBP2024-07-31
Furniture and fittings
6,626,936 GBP2025-07-31
4,251,741 GBP2024-07-31
Motor vehicles
4,814,294 GBP2025-07-31
3,054,762 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
12,476,459 GBP2025-07-31
7,957,091 GBP2024-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-583,909 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Disposals
-583,909 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
543,823 GBP2025-07-31
439,023 GBP2024-07-31
Furniture and fittings
4,494,778 GBP2025-07-31
2,821,214 GBP2024-07-31
Motor vehicles
2,456,547 GBP2025-07-31
1,982,763 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,508,623 GBP2025-07-31
5,253,356 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
104,800 GBP2024-08-01 ~ 2025-07-31
Furniture and fittings
1,673,564 GBP2024-08-01 ~ 2025-07-31
Motor vehicles
760,046 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,541,529 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-286,262 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-286,262 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Plant and equipment
443,020 GBP2025-07-31
179,286 GBP2024-07-31
Furniture and fittings
2,132,158 GBP2025-07-31
1,430,527 GBP2024-07-31
Motor vehicles
2,357,747 GBP2025-07-31
1,071,999 GBP2024-07-31
Land and buildings, Long leasehold
21,923 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
106,500 GBP2025-07-31
212,750 GBP2024-07-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
2,347,181 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
93,150 GBP2025-07-31
113,155 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
17,800 GBP2024-08-01 ~ 2025-07-31
Under hire purchased contracts or finance leases, Motor vehicles
550,172 GBP2024-08-01 ~ 2025-07-31
Under hire purchased contracts or finance leases
567,972 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
13,350 GBP2025-07-31
99,595 GBP2024-07-31
Motor vehicles, Under hire purchased contracts or finance leases
2,485,651 GBP2025-07-31
911,292 GBP2024-07-31
Under hire purchased contracts or finance leases
2,499,001 GBP2025-07-31
1,010,887 GBP2024-07-31
Merchandise
4,587,813 GBP2025-07-31
2,798,431 GBP2024-07-31
Trade Debtors/Trade Receivables
Current
4,833,918 GBP2025-07-31
4,192,263 GBP2024-07-31
Other Debtors
Current
36,482 GBP2025-07-31
140,346 GBP2024-07-31
Prepayments/Accrued Income
Current
2,125,844 GBP2025-07-31
2,190,329 GBP2024-07-31
Debtors
Amounts falling due within one year, Current
7,472,473 GBP2025-07-31
Current, Amounts falling due within one year
6,916,630 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Current
625,616 GBP2025-07-31
425,474 GBP2024-07-31
Trade Creditors/Trade Payables
Current
1,260,060 GBP2025-07-31
1,324,301 GBP2024-07-31
Amounts owed to group undertakings
Current
186,418 GBP2025-07-31
196,174 GBP2024-07-31
Other Taxation & Social Security Payable
Current
274,311 GBP2025-07-31
461,613 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
295,054 GBP2025-07-31
269,914 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Non-current
1,741,522 GBP2025-07-31
403,848 GBP2024-07-31
hire purchase agreements
2,367,138 GBP2025-07-31
829,322 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
145,893 GBP2025-07-31
147,272 GBP2024-07-31
Between one and five year
105,808 GBP2025-07-31
251,700 GBP2024-07-31
All periods
251,701 GBP2025-07-31
398,972 GBP2024-07-31
Total Borrowings
Secured
6,137,093 GBP2025-07-31
829,322 GBP2024-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
180,000 GBP2025-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
110 shares2025-07-31