Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
77,056 GBP2023-12-31
101,881 GBP2022-12-31
Total Inventories
291,236 GBP2023-12-31
350,463 GBP2022-12-31
Debtors
336,858 GBP2023-12-31
312,432 GBP2022-12-31
Cash at bank and in hand
1,500 GBP2023-12-31
49,065 GBP2022-12-31
Current Assets
629,594 GBP2023-12-31
711,960 GBP2022-12-31
Creditors
Current
457,933 GBP2023-12-31
535,285 GBP2022-12-31
Net Current Assets/Liabilities
171,661 GBP2023-12-31
176,675 GBP2022-12-31
Total Assets Less Current Liabilities
248,717 GBP2023-12-31
278,556 GBP2022-12-31
Net Assets/Liabilities
211,205 GBP2023-12-31
202,494 GBP2022-12-31
Equity
Called up share capital
9,500 GBP2023-12-31
9,500 GBP2022-12-31
Capital redemption reserve
500 GBP2023-12-31
500 GBP2022-12-31
Retained earnings (accumulated losses)
201,205 GBP2023-12-31
192,494 GBP2022-12-31
Equity
211,205 GBP2023-12-31
202,494 GBP2022-12-31
Average Number of Employees
402023-01-01 ~ 2023-12-31
402022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
30,157 GBP2023-12-31
29,257 GBP2022-12-31
Motor vehicles
257,134 GBP2023-12-31
302,939 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
287,291 GBP2023-12-31
332,196 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-51,972 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-51,972 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,182 GBP2023-12-31
21,701 GBP2022-12-31
Motor vehicles
187,053 GBP2023-12-31
208,614 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
210,235 GBP2023-12-31
230,315 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,481 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
23,744 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,225 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-45,305 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-45,305 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
6,975 GBP2023-12-31
7,556 GBP2022-12-31
Motor vehicles
70,081 GBP2023-12-31
94,325 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
13,394 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
39,289 GBP2023-12-31
59,542 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
289,130 GBP2023-12-31
289,414 GBP2022-12-31
Other Debtors
Current
359 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
5,574 GBP2022-12-31
Prepayments
Current
47,728 GBP2023-12-31
17,085 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
336,858 GBP2023-12-31
312,432 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
11,147 GBP2023-12-31
10,783 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
21,387 GBP2023-12-31
22,356 GBP2022-12-31
Trade Creditors/Trade Payables
Current
214,672 GBP2023-12-31
182,511 GBP2022-12-31
Corporation Tax Payable
Current
6,837 GBP2023-12-31
Other Taxation & Social Security Payable
Current
32,950 GBP2023-12-31
63,504 GBP2022-12-31
Other Creditors
Current
57,234 GBP2023-12-31
154,471 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,017 GBP2023-12-31
4,819 GBP2022-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
10,783 GBP2023-12-31
10,783 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,364 GBP2023-12-31
27,751 GBP2022-12-31
Between one and five year, hire purchase agreements
6,364 GBP2023-12-31
27,751 GBP2022-12-31
hire purchase agreements
27,751 GBP2023-12-31
50,107 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,721 GBP2023-12-31
6,055 GBP2022-12-31
Between one and five year
4,538 GBP2023-12-31
3,532 GBP2022-12-31
All periods
12,259 GBP2023-12-31
9,587 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,500 shares2023-12-31