Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
3,655,393 GBP2023-04-01 ~ 2024-03-31
3,578,093 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
1,548,809 GBP2023-04-01 ~ 2024-03-31
1,531,800 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,106,584 GBP2023-04-01 ~ 2024-03-31
2,046,293 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,056,792 GBP2023-04-01 ~ 2024-03-31
889,240 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,049,792 GBP2023-04-01 ~ 2024-03-31
1,157,053 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
227,029 GBP2023-04-01 ~ 2024-03-31
214,864 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
822,763 GBP2023-04-01 ~ 2024-03-31
942,189 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
203,417 GBP2023-04-01 ~ 2024-03-31
180,717 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
619,346 GBP2023-04-01 ~ 2024-03-31
761,472 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
619,346 GBP2023-04-01 ~ 2024-03-31
761,472 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,583,025 GBP2024-03-31
4,763,268 GBP2023-03-31
Debtors
1,779,995 GBP2024-03-31
2,514,634 GBP2023-03-31
Cash at bank and in hand
870,613 GBP2024-03-31
108,205 GBP2023-03-31
Current Assets
2,650,608 GBP2024-03-31
2,622,839 GBP2023-03-31
Creditors
Current
1,057,425 GBP2024-03-31
1,063,000 GBP2023-03-31
Net Current Assets/Liabilities
1,593,183 GBP2024-03-31
1,559,839 GBP2023-03-31
Total Assets Less Current Liabilities
6,176,208 GBP2024-03-31
6,323,107 GBP2023-03-31
Net Assets/Liabilities
1,788,461 GBP2024-03-31
1,669,115 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
200 GBP2022-03-31
Retained earnings (accumulated losses)
1,788,261 GBP2024-03-31
1,668,915 GBP2023-03-31
1,407,443 GBP2022-03-31
Equity
1,788,461 GBP2024-03-31
1,669,115 GBP2023-03-31
1,407,643 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-04-01 ~ 2024-03-31
-500,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-500,000 GBP2023-04-01 ~ 2024-03-31
-500,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
619,346 GBP2023-04-01 ~ 2024-03-31
761,472 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,515,679 GBP2023-04-01 ~ 2024-03-31
1,480,027 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
102,928 GBP2023-04-01 ~ 2024-03-31
108,607 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,948 GBP2023-04-01 ~ 2024-03-31
26,724 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,648,555 GBP2023-04-01 ~ 2024-03-31
1,615,358 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
802023-04-01 ~ 2024-03-31
842022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
222,439 GBP2023-04-01 ~ 2024-03-31
213,871 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
6,180 GBP2023-04-01 ~ 2024-03-31
5,830 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
196,762 GBP2023-04-01 ~ 2024-03-31
179,247 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
205,691 GBP2023-04-01 ~ 2024-03-31
179,016 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
99,106 GBP2024-03-31
58,225 GBP2023-03-31
Computers
9,072 GBP2024-03-31
7,757 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,298,038 GBP2024-03-31
5,255,842 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
38,912 GBP2024-03-31
24,905 GBP2023-03-31
Computers
1,656 GBP2024-03-31
818 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
715,013 GBP2024-03-31
492,574 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
14,007 GBP2023-04-01 ~ 2024-03-31
Computers
838 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
222,439 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
60,194 GBP2024-03-31
33,320 GBP2023-03-31
Computers
7,416 GBP2024-03-31
6,939 GBP2023-03-31
Land and buildings, Long leasehold
4,723,009 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
483,311 GBP2024-03-31
436,944 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,156,589 GBP2024-03-31
1,799,644 GBP2023-03-31
Other Debtors
Current
84,468 GBP2024-03-31
56,050 GBP2023-03-31
Prepayments/Accrued Income
Current
56,879 GBP2024-03-31
223,248 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,779,995 GBP2024-03-31
Current, Amounts falling due within one year
2,514,634 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
71,061 GBP2024-03-31
57,909 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
207,037 GBP2024-03-31
207,037 GBP2023-03-31
Trade Creditors/Trade Payables
Current
118,302 GBP2024-03-31
112,626 GBP2023-03-31
Amounts owed to group undertakings
Current
143,969 GBP2024-03-31
41,862 GBP2023-03-31
Corporation Tax Payable
Current
296,956 GBP2024-03-31
179,429 GBP2023-03-31
Other Creditors
Current
10,428 GBP2024-03-31
128,628 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
109,975 GBP2024-03-31
140,786 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
74,818 GBP2024-03-31
140,863 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
4,296,027 GBP2024-03-31
4,503,064 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
57,909 GBP2023-03-31
Non-current, Between one and two years
74,818 GBP2024-03-31
140,863 GBP2023-03-31
Secured
145,879 GBP2024-03-31
198,772 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
16,902 GBP2024-03-31
10,065 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
16,902 GBP2024-03-31
10,065 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
619,346 GBP2023-04-01 ~ 2024-03-31