Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
4,615,904 GBP2024-04-01 ~ 2025-03-31
3,655,393 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
1,719,815 GBP2024-04-01 ~ 2025-03-31
1,548,809 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,896,089 GBP2024-04-01 ~ 2025-03-31
2,106,584 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
997,711 GBP2024-04-01 ~ 2025-03-31
1,056,792 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,898,378 GBP2024-04-01 ~ 2025-03-31
1,049,792 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
455,316 GBP2024-04-01 ~ 2025-03-31
227,029 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,443,062 GBP2024-04-01 ~ 2025-03-31
822,763 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
377,133 GBP2024-04-01 ~ 2025-03-31
203,417 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,065,929 GBP2024-04-01 ~ 2025-03-31
619,346 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,065,929 GBP2024-04-01 ~ 2025-03-31
619,346 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
5,346,452 GBP2025-03-31
4,583,025 GBP2024-03-31
Debtors
2,378,458 GBP2025-03-31
1,779,995 GBP2024-03-31
Cash at bank and in hand
315,292 GBP2025-03-31
870,613 GBP2024-03-31
Current Assets
2,693,750 GBP2025-03-31
2,650,608 GBP2024-03-31
Creditors
Current
869,720 GBP2025-03-31
1,057,425 GBP2024-03-31
Net Current Assets/Liabilities
1,824,030 GBP2025-03-31
1,593,183 GBP2024-03-31
Total Assets Less Current Liabilities
7,170,482 GBP2025-03-31
6,176,208 GBP2024-03-31
Net Assets/Liabilities
1,954,390 GBP2025-03-31
1,788,461 GBP2024-03-31
Equity
Called up share capital
200 GBP2025-03-31
200 GBP2024-03-31
200 GBP2023-03-31
Retained earnings (accumulated losses)
1,954,190 GBP2025-03-31
1,788,261 GBP2024-03-31
1,668,915 GBP2023-03-31
Equity
1,954,390 GBP2025-03-31
1,788,461 GBP2024-03-31
1,669,115 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-900,000 GBP2024-04-01 ~ 2025-03-31
-500,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-900,000 GBP2024-04-01 ~ 2025-03-31
-500,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,065,929 GBP2024-04-01 ~ 2025-03-31
619,346 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,625,633 GBP2024-04-01 ~ 2025-03-31
1,515,679 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
112,484 GBP2024-04-01 ~ 2025-03-31
102,928 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,989 GBP2024-04-01 ~ 2025-03-31
29,948 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,772,106 GBP2024-04-01 ~ 2025-03-31
1,648,555 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
802024-04-01 ~ 2025-03-31
802023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
218,727 GBP2024-04-01 ~ 2025-03-31
222,439 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
6,590 GBP2024-04-01 ~ 2025-03-31
6,180 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
376,436 GBP2024-04-01 ~ 2025-03-31
196,762 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
360,766 GBP2024-04-01 ~ 2025-03-31
205,691 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
5,480,025 GBP2025-03-31
5,189,860 GBP2024-03-31
Furniture and fittings
125,845 GBP2025-03-31
99,106 GBP2024-03-31
Computers
9,072 GBP2025-03-31
9,072 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,617,192 GBP2025-03-31
5,298,038 GBP2024-03-31
Property, Plant & Equipment - Disposals
-5,100,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,250 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
64,052 GBP2025-03-31
38,912 GBP2024-03-31
Computers
2,583 GBP2025-03-31
1,656 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
270,740 GBP2025-03-31
715,013 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
131 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
25,140 GBP2024-04-01 ~ 2025-03-31
Computers
927 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
218,727 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-663,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
131 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
5,276,051 GBP2025-03-31
Plant and equipment
2,119 GBP2025-03-31
Furniture and fittings
61,793 GBP2025-03-31
60,194 GBP2024-03-31
Computers
6,489 GBP2025-03-31
7,416 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
255,847 GBP2025-03-31
483,311 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,013,585 GBP2025-03-31
1,156,589 GBP2024-03-31
Other Debtors
Current
81,737 GBP2025-03-31
84,468 GBP2024-03-31
Prepayments/Accrued Income
Current
27,289 GBP2025-03-31
56,879 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,378,458 GBP2025-03-31
Current, Amounts falling due within one year
1,779,995 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
74,851 GBP2025-03-31
71,061 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
99,898 GBP2025-03-31
207,037 GBP2024-03-31
Trade Creditors/Trade Payables
Current
79,966 GBP2025-03-31
118,302 GBP2024-03-31
Amounts owed to group undertakings
Current
150,326 GBP2025-03-31
143,969 GBP2024-03-31
Corporation Tax Payable
Current
213,913 GBP2025-03-31
296,956 GBP2024-03-31
Other Creditors
Current
22,240 GBP2025-03-31
10,428 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
56,701 GBP2025-03-31
109,975 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
74,818 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
5,198,493 GBP2025-03-31
4,296,027 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
71,061 GBP2024-03-31
Secured
74,851 GBP2025-03-31
145,879 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
17,599 GBP2025-03-31
16,902 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
17,599 GBP2025-03-31
16,902 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,065,929 GBP2024-04-01 ~ 2025-03-31