(expand)Other Interest Receivable/Similar Income (Finance Income)
113,342 GBP2023-07-01 ~ 2024-06-30
60,742 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
2,814,619 GBP2023-07-01 ~ 2024-06-30
2,183,119 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
2,146,564 GBP2023-07-01 ~ 2024-06-30
1,956,049 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
1,434,837 GBP2024-06-30
1,298,565 GBP2023-06-30
Investment Property
222,660 GBP2024-06-30
222,660 GBP2023-06-30
Fixed Assets
1,657,497 GBP2024-06-30
1,521,225 GBP2023-06-30
Total Inventories
673,036 GBP2024-06-30
673,036 GBP2023-06-30
Debtors
Current
3,252,923 GBP2024-06-30
3,697,204 GBP2023-06-30
Cash at bank and in hand
3,925,292 GBP2024-06-30
3,940,497 GBP2023-06-30
Current Assets
7,851,251 GBP2024-06-30
8,310,737 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,812,817 GBP2024-06-30
Net Current Assets/Liabilities
5,038,434 GBP2024-06-30
4,173,105 GBP2023-06-30
Total Assets Less Current Liabilities
6,695,931 GBP2024-06-30
5,694,330 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-94,352 GBP2024-06-30
Net Assets/Liabilities
6,277,997 GBP2024-06-30
5,131,433 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-07-01
Revaluation reserve
55,921 GBP2024-06-30
57,222 GBP2023-06-30
58,523 GBP2022-07-01
Other miscellaneous reserve
59,214 GBP2024-06-30
59,214 GBP2023-06-30
59,214 GBP2022-07-01
Retained earnings (accumulated losses)
6,162,762 GBP2024-06-30
5,014,897 GBP2023-06-30
3,057,547 GBP2022-07-01
Equity
6,277,997 GBP2024-06-30
5,131,433 GBP2023-06-30
3,175,384 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
2,146,564 GBP2023-07-01 ~ 2024-06-30
1,956,049 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,146,564 GBP2023-07-01 ~ 2024-06-30
1,956,049 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
2,146,564 GBP2023-07-01 ~ 2024-06-30
1,956,049 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-998,699 GBP2023-07-01 ~ 2024-06-30
1,301 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,000,000 GBP2023-07-01 ~ 2024-06-30
Equity - Income/Expense Recognised Directly
-1,000,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-07-01 ~ 2024-06-30
Motor vehicles
252023-07-01 ~ 2024-06-30
Furniture and fittings
152023-07-01 ~ 2024-06-30
Computers
252023-07-01 ~ 2024-06-30
Audit Fees/Expenses
14,400 GBP2023-07-01 ~ 2024-06-30
14,400 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
1,380,968 GBP2023-07-01 ~ 2024-06-30
1,338,508 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
134,219 GBP2023-07-01 ~ 2024-06-30
136,908 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,534,833 GBP2023-07-01 ~ 2024-06-30
1,495,534 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
30,256 GBP2023-07-01 ~ 2024-06-30
41,286 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
36,600 GBP2023-07-01 ~ 2024-06-30
-46,871 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
703,655 GBP2023-07-01 ~ 2024-06-30
446,895 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
200,000 GBP2024-06-30
200,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
200,000 GBP2024-06-30
200,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
127,340 GBP2024-06-30
127,340 GBP2023-06-30
Plant and equipment
1,027,234 GBP2024-06-30
625,866 GBP2023-06-30
Motor vehicles
1,501,018 GBP2024-06-30
1,666,086 GBP2023-06-30
Furniture and fittings
6,305 GBP2024-06-30
6,305 GBP2023-06-30
Office equipment
47,483 GBP2024-06-30
44,518 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,709,380 GBP2024-06-30
2,470,115 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-67,432 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-544,109 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-611,541 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
362,014 GBP2023-06-30
Motor vehicles
753,532 GBP2023-06-30
Furniture and fittings
4,046 GBP2023-06-30
Office equipment
36,677 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,171,550 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
181,349 GBP2023-07-01 ~ 2024-06-30
Office equipment, Owned/Freehold
3,177 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
282,289 GBP2023-07-01 ~ 2024-06-30
Plant and equipment, Under hire purchased contracts or finance leases
50,940 GBP2023-07-01 ~ 2024-06-30
Motor vehicles, Under hire purchased contracts or finance leases
114,199 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases
165,139 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-53,779 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-290,656 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-344,435 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
453,698 GBP2024-06-30
Motor vehicles
758,424 GBP2024-06-30
Furniture and fittings
4,739 GBP2024-06-30
Office equipment
39,854 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,274,543 GBP2024-06-30
Property, Plant & Equipment
Buildings
109,512 GBP2024-06-30
112,059 GBP2023-06-30
Plant and equipment
573,536 GBP2024-06-30
263,852 GBP2023-06-30
Motor vehicles
742,594 GBP2024-06-30
912,554 GBP2023-06-30
Furniture and fittings
1,566 GBP2024-06-30
2,259 GBP2023-06-30
Office equipment
7,629 GBP2024-06-30
7,841 GBP2023-06-30
Plant and equipment, Under hire purchased contracts or finance leases
203,760 GBP2024-06-30
191,701 GBP2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
342,598 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
579,403 GBP2023-06-30
Under hire purchased contracts or finance leases
546,358 GBP2024-06-30
771,104 GBP2023-06-30
Finished Goods/Goods for Resale
673,036 GBP2024-06-30
673,036 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,851,562 GBP2024-06-30
2,652,756 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
211,800 GBP2024-06-30
Other Debtors
Current
385,798 GBP2024-06-30
107,639 GBP2023-06-30
Prepayments/Accrued Income
Current
157,639 GBP2024-06-30
197,272 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,567,531 GBP2024-06-30
2,457,382 GBP2023-06-30
Amounts owed to group undertakings
Current
1,171 GBP2024-06-30
164,512 GBP2023-06-30
Corporation Tax Payable
Current
486,365 GBP2024-06-30
389,541 GBP2023-06-30
Taxation/Social Security Payable
Current
408,154 GBP2024-06-30
499,782 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
177,384 GBP2024-06-30
232,406 GBP2023-06-30
Other Creditors
Current
33,524 GBP2024-06-30
19,949 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
138,688 GBP2024-06-30
374,060 GBP2023-06-30
Creditors
Current
2,812,817 GBP2024-06-30
4,137,632 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
94,352 GBP2024-06-30
277,201 GBP2023-06-30
Minimum gross finance lease payments owing
271,736 GBP2024-06-30
509,607 GBP2023-06-30
Net Deferred Tax Liability/Asset
-323,582 GBP2024-06-30
-285,696 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-37,886 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-324,083 GBP2024-06-30
-286,181 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
100 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
98,135 GBP2024-06-30
99,787 GBP2023-06-30
Between one and five year
22,063 GBP2024-06-30
140,255 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
120,198 GBP2024-06-30
240,042 GBP2023-06-30