Cost of Sales
-877,110 GBP2023-01-01 ~ 2023-12-31
-492,304 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,496,279 GBP2023-01-01 ~ 2023-12-31
-10,907,288 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
106,182 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-256 GBP2023-01-01 ~ 2023-12-31
-4,014 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
15,353,307 GBP2023-01-01 ~ 2023-12-31
9,652,103 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
14,776,443 GBP2023-01-01 ~ 2023-12-31
7,533,463 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
2,552,844 GBP2023-12-31
858,227 GBP2022-12-31
Property, Plant & Equipment
10,975 GBP2023-12-31
18,844 GBP2022-12-31
Fixed Assets - Investments
12,056 GBP2023-12-31
12,056 GBP2022-12-31
Fixed Assets
2,575,875 GBP2023-12-31
889,127 GBP2022-12-31
Debtors
9,311,839 GBP2023-12-31
16,427,511 GBP2022-12-31
Cash at bank and in hand
894,152 GBP2023-12-31
855,128 GBP2022-12-31
Current Assets
10,205,991 GBP2023-12-31
17,282,639 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,110,139 GBP2023-12-31
-2,988,699 GBP2022-12-31
Net Current Assets/Liabilities
8,095,852 GBP2023-12-31
14,293,940 GBP2022-12-31
Total Assets Less Current Liabilities
10,671,727 GBP2023-12-31
15,183,067 GBP2022-12-31
Net Assets/Liabilities
10,455,411 GBP2023-12-31
15,178,968 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
10,455,311 GBP2023-12-31
15,178,868 GBP2022-12-31
11,645,405 GBP2021-12-31
Equity
10,455,411 GBP2023-12-31
15,178,968 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
14,776,443 GBP2023-01-01 ~ 2023-12-31
7,533,463 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-19,500,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,000 GBP2023-01-01 ~ 2023-12-31
13,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Wages/Salaries
961,449 GBP2023-01-01 ~ 2023-12-31
1,064,443 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,949 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,245,169 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,340 GBP2023-01-01 ~ 2023-12-31
-4,223 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
108,783 GBP2023-12-31
86,645 GBP2022-12-31
Development expenditure
2,545,145 GBP2023-12-31
774,072 GBP2022-12-31
Intangible Assets - Gross Cost
2,981,416 GBP2023-12-31
931,629 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
73,402 GBP2023-12-31
73,402 GBP2022-12-31
Development expenditure
355,170 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
428,572 GBP2023-12-31
73,402 GBP2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
35,381 GBP2023-12-31
13,243 GBP2022-12-31
Development expenditure
2,189,975 GBP2023-12-31
774,072 GBP2022-12-31
Intangible Assets
2,552,844 GBP2023-12-31
858,227 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,143 GBP2023-12-31
8,143 GBP2022-12-31
Furniture and fittings
72,124 GBP2023-12-31
72,124 GBP2022-12-31
Computers
83,773 GBP2023-12-31
79,368 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
164,040 GBP2023-12-31
159,635 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,515 GBP2023-12-31
4,886 GBP2022-12-31
Furniture and fittings
66,326 GBP2023-12-31
62,901 GBP2022-12-31
Computers
80,224 GBP2023-12-31
73,004 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
153,065 GBP2023-12-31
140,791 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,629 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,425 GBP2023-01-01 ~ 2023-12-31
Computers
7,220 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,274 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,628 GBP2023-12-31
3,257 GBP2022-12-31
Furniture and fittings
5,798 GBP2023-12-31
9,223 GBP2022-12-31
Computers
3,549 GBP2023-12-31
6,364 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
78,703 GBP2023-12-31
82,788 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
1,859,967 GBP2023-12-31
650,931 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,092,687 GBP2023-12-31
15,134,896 GBP2022-12-31
Prepayments/Accrued Income
Current
280,482 GBP2023-12-31
558,896 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
9,311,839 GBP2023-12-31
16,427,511 GBP2022-12-31
Trade Creditors/Trade Payables
Current
55,384 GBP2023-12-31
555,336 GBP2022-12-31
Amounts owed to group undertakings
Current
498,375 GBP2023-12-31
599,407 GBP2022-12-31
Other Taxation & Social Security Payable
Current
741,076 GBP2023-12-31
1,016,707 GBP2022-12-31
Other Creditors
Current
3,603 GBP2023-12-31
4,696 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
811,701 GBP2023-12-31
812,553 GBP2022-12-31
Creditors
Current
2,110,139 GBP2023-12-31
2,988,699 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,500 GBP2023-12-31
63,500 GBP2022-12-31
Between two and five year
142,875 GBP2023-12-31
206,375 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
206,375 GBP2023-12-31
269,875 GBP2022-12-31