Average Number of Employees
12024-01-01 ~ 2024-12-31
Administrative Expenses
-679,670 GBP2024-01-01 ~ 2024-12-31
-79,232 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
83,482 GBP2024-01-01 ~ 2024-12-31
462,115 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
184,892 GBP2024-01-01 ~ 2024-12-31
605,584 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
133,651 GBP2024-01-01 ~ 2024-12-31
559,887 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,290,417 GBP2024-12-31
1,283,674 GBP2023-12-31
1,159,295 GBP2022-12-31
Dividends Paid
-126,908 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-435,508 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,756,872 GBP2024-12-31
2,776,577 GBP2023-12-31
Investment Property
324,408 GBP2024-12-31
0 GBP2023-12-31
Fixed Assets - Investments
31,678 GBP2024-12-31
31,678 GBP2023-12-31
Fixed Assets
3,112,958 GBP2024-12-31
2,808,255 GBP2023-12-31
Debtors
2,201,704 GBP2024-12-31
1,434,111 GBP2023-12-31
Cash at bank and in hand
1,123,861 GBP2024-12-31
1,581,789 GBP2023-12-31
Current Assets
3,325,565 GBP2024-12-31
3,015,900 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,366,905 GBP2024-12-31
-1,712,814 GBP2023-12-31
Net Current Assets/Liabilities
958,660 GBP2024-12-31
1,303,086 GBP2023-12-31
Total Assets Less Current Liabilities
4,071,618 GBP2024-12-31
4,111,341 GBP2023-12-31
Net Assets/Liabilities
1,322,017 GBP2024-12-31
1,315,274 GBP2023-12-31
Equity
Called up share capital
31,600 GBP2024-12-31
31,600 GBP2023-12-31
Equity
1,322,017 GBP2024-12-31
1,315,274 GBP2023-12-31
Audit Fees/Expenses
8,873 GBP2024-01-01 ~ 2024-12-31
7,835 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
348,556 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
104,000 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
497,754 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
40,463 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-294 GBP2024-01-01 ~ 2024-12-31
-867 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,829,796 GBP2023-12-31
Furniture and fittings
36,220 GBP2024-12-31
34,885 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,866,016 GBP2024-12-31
2,864,681 GBP2023-12-31
Land and buildings, Owned/Freehold
2,829,796 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
23,353 GBP2024-12-31
19,473 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
109,144 GBP2024-12-31
88,104 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
17,160 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,880 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,040 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
85,791 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,744,005 GBP2024-12-31
2,761,165 GBP2023-12-31
Furniture and fittings
12,867 GBP2024-12-31
15,412 GBP2023-12-31
Investment Property - Fair Value Model
324,408 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
258,732 GBP2024-12-31
79,480 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
16,875 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,311,524 GBP2024-12-31
1,122,983 GBP2023-12-31
Other Debtors
Current
548,312 GBP2024-12-31
159,290 GBP2023-12-31
Prepayments/Accrued Income
Current
66,261 GBP2024-12-31
72,358 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,201,704 GBP2024-12-31
1,434,111 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
118,196 GBP2024-12-31
118,208 GBP2023-12-31
Trade Creditors/Trade Payables
Current
224,956 GBP2024-12-31
78,233 GBP2023-12-31
Amounts owed to group undertakings
Current
1,612,261 GBP2024-12-31
1,327,686 GBP2023-12-31
Corporation Tax Payable
Current
68,642 GBP2024-12-31
51,631 GBP2023-12-31
Other Taxation & Social Security Payable
Current
78,577 GBP2024-12-31
22,728 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
67,350 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
28,981 GBP2024-12-31
34,184 GBP2023-12-31
Creditors
Current
2,366,905 GBP2024-12-31
1,712,814 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
2,671,448 GBP2024-12-31
2,786,110 GBP2023-12-31
Creditors
Non-current
2,747,942 GBP2024-12-31
2,794,114 GBP2023-12-31
Bank Borrowings
2,789,644 GBP2024-12-31
2,904,298 GBP2023-12-31
Bank Overdrafts
0 GBP2024-12-31
20 GBP2023-12-31
Total Borrowings
2,789,644 GBP2024-12-31
2,904,318 GBP2023-12-31
Current
118,196 GBP2024-12-31
118,208 GBP2023-12-31
Non-current
2,671,448 GBP2024-12-31
2,786,110 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
24,000 shares2024-12-31
24,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
7,600 shares2024-12-31
7,600 shares2023-12-31
Equity
Called up share capital
31,600 GBP2024-12-31
31,600 GBP2023-12-31