Par Value of Share
Class 1 ordinary share
12022-06-01 ~ 2023-05-31
Property, Plant & Equipment
623,046 GBP2023-05-31
482,578 GBP2022-05-31
Total Inventories
20,600 GBP2023-05-31
6,573 GBP2022-05-31
Debtors
1,298,515 GBP2023-05-31
1,202,391 GBP2022-05-31
Cash at bank and in hand
23,979 GBP2023-05-31
4,948 GBP2022-05-31
Current Assets
1,343,094 GBP2023-05-31
1,213,912 GBP2022-05-31
Net Current Assets/Liabilities
202,822 GBP2023-05-31
24,606 GBP2022-05-31
Total Assets Less Current Liabilities
825,868 GBP2023-05-31
507,184 GBP2022-05-31
Net Assets/Liabilities
499,796 GBP2023-05-31
228,579 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
Retained earnings (accumulated losses)
499,696 GBP2023-05-31
228,479 GBP2022-05-31
Equity
499,796 GBP2023-05-31
228,579 GBP2022-05-31
Average Number of Employees
172022-06-01 ~ 2023-05-31
172021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
154,664 GBP2023-05-31
154,664 GBP2022-05-31
Plant and equipment
82,894 GBP2023-05-31
82,894 GBP2022-05-31
Furniture and fittings
22,200 GBP2023-05-31
22,200 GBP2022-05-31
Motor vehicles
1,095,561 GBP2023-05-31
1,053,582 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
1,355,319 GBP2023-05-31
1,313,340 GBP2022-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-118,532 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-118,532 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-108,897 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
17,799 GBP2023-05-31
14,706 GBP2022-05-31
Plant and equipment
81,900 GBP2023-05-31
80,699 GBP2022-05-31
Furniture and fittings
21,198 GBP2023-05-31
20,433 GBP2022-05-31
Motor vehicles
611,376 GBP2023-05-31
714,924 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
732,273 GBP2023-05-31
830,762 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,093 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
1,201 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
765 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
93,377 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
98,436 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-95,093 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-95,093 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Improvements to leasehold property
136,865 GBP2023-05-31
139,958 GBP2022-05-31
Plant and equipment
994 GBP2023-05-31
2,195 GBP2022-05-31
Furniture and fittings
1,002 GBP2023-05-31
1,767 GBP2022-05-31
Motor vehicles
484,185 GBP2023-05-31
338,658 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
483,714 GBP2023-05-31
377,098 GBP2022-05-31
Other Debtors
Current
10,164 GBP2022-05-31
Amount of value-added tax that is recoverable
Current
27,208 GBP2023-05-31
Prepayments
Current
34,674 GBP2023-05-31
37,604 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
1,298,515 GBP2023-05-31
1,202,391 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
30,666 GBP2023-05-31
35,349 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
102,982 GBP2023-05-31
87,297 GBP2022-05-31
Trade Creditors/Trade Payables
Current
56,655 GBP2023-05-31
46,930 GBP2022-05-31
Corporation Tax Payable
Current
81,312 GBP2023-05-31
44,065 GBP2022-05-31
Other Taxation & Social Security Payable
Current
11,803 GBP2023-05-31
44,089 GBP2022-05-31
Other Creditors
Current
8,897 GBP2023-05-31
14,963 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
8,167 GBP2023-05-31
11,654 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
23,288 GBP2023-05-31
26,512 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
213,840 GBP2023-05-31
189,901 GBP2022-05-31
Bank Borrowings
Secured
53,954 GBP2023-05-31
89,729 GBP2022-05-31
Total Borrowings
Secured
370,776 GBP2023-05-31
366,927 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-05-31