25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Par Value of Share
Class 1 ordinary share
12024-09-01 ~ 2025-08-31
Class 2 ordinary share
12024-09-01 ~ 2025-08-31
Property, Plant & Equipment
657,373 GBP2025-08-31
662,406 GBP2024-08-31
Total Inventories
114,343 GBP2025-08-31
73,810 GBP2024-08-31
Debtors
349,929 GBP2025-08-31
374,026 GBP2024-08-31
Cash at bank and in hand
167,662 GBP2025-08-31
236,428 GBP2024-08-31
Current Assets
631,934 GBP2025-08-31
684,264 GBP2024-08-31
Creditors
Current
461,463 GBP2025-08-31
487,284 GBP2024-08-31
Net Current Assets/Liabilities
170,471 GBP2025-08-31
196,980 GBP2024-08-31
Total Assets Less Current Liabilities
827,844 GBP2025-08-31
859,386 GBP2024-08-31
Net Assets/Liabilities
374,132 GBP2025-08-31
459,671 GBP2024-08-31
Equity
Called up share capital
160 GBP2025-08-31
160 GBP2024-08-31
Retained earnings (accumulated losses)
373,972 GBP2025-08-31
459,511 GBP2024-08-31
Equity
374,132 GBP2025-08-31
459,671 GBP2024-08-31
Average Number of Employees
212024-09-01 ~ 2025-08-31
232023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
50,414 GBP2024-08-31
Plant and equipment
1,966,409 GBP2025-08-31
1,950,783 GBP2024-08-31
Improvements to leasehold property
208,140 GBP2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,569,646 GBP2025-08-31
1,356,846 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
212,800 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Improvements to leasehold property
208,140 GBP2025-08-31
Plant and equipment
396,763 GBP2025-08-31
593,937 GBP2024-08-31
Land and buildings, Long leasehold
46,415 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
6,820 GBP2025-08-31
6,820 GBP2024-08-31
Motor vehicles
29,201 GBP2025-08-31
29,201 GBP2024-08-31
Computers
27,765 GBP2025-08-31
25,928 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
2,288,749 GBP2025-08-31
2,063,146 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,437 GBP2025-08-31
2,553 GBP2024-08-31
Motor vehicles
25,404 GBP2025-08-31
18,104 GBP2024-08-31
Computers
23,849 GBP2025-08-31
19,238 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,631,376 GBP2025-08-31
1,400,740 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
884 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
7,300 GBP2024-09-01 ~ 2025-08-31
Computers
4,611 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
230,636 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Furniture and fittings
3,383 GBP2025-08-31
4,267 GBP2024-08-31
Motor vehicles
3,797 GBP2025-08-31
11,097 GBP2024-08-31
Computers
3,916 GBP2025-08-31
6,690 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
866,950 GBP2024-08-31
Plant and equipment, Under hire purchased contracts or finance leases
796,700 GBP2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
410,633 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
130,043 GBP2024-09-01 ~ 2025-08-31
Under hire purchased contracts or finance leases
130,043 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
487,110 GBP2025-08-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
309,590 GBP2025-08-31
456,317 GBP2024-08-31
Under hire purchased contracts or finance leases
517,730 GBP2025-08-31
456,317 GBP2024-08-31
Merchandise
114,343 GBP2025-08-31
73,810 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
228,098 GBP2025-08-31
284,759 GBP2024-08-31
Other Debtors
Current
112,547 GBP2025-08-31
79,689 GBP2024-08-31
Prepayments/Accrued Income
Current
9,284 GBP2025-08-31
8,378 GBP2024-08-31
Debtors
Current, Amounts falling due within one year
349,929 GBP2025-08-31
374,026 GBP2024-08-31
Bank Borrowings/Overdrafts
Current
7,500 GBP2025-08-31
10,000 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
125,917 GBP2025-08-31
129,986 GBP2024-08-31
Trade Creditors/Trade Payables
Current
259,792 GBP2025-08-31
264,698 GBP2024-08-31
Other Taxation & Social Security Payable
Current
62,954 GBP2025-08-31
72,501 GBP2024-08-31
Other Creditors
Current
1,925 GBP2025-08-31
6,849 GBP2024-08-31
Accrued Liabilities
Current
3,375 GBP2025-08-31
3,250 GBP2024-08-31
Bank Borrowings/Overdrafts
Non-current
7,500 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
372,492 GBP2025-08-31
269,737 GBP2024-08-31
Bank Borrowings
Current, Amounts falling due within one year
7,500 GBP2025-08-31
10,000 GBP2024-08-31
Non-current, Between one and two years
7,500 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
125,917 GBP2025-08-31
Between one and five year, hire purchase agreements
372,492 GBP2025-08-31
269,737 GBP2024-08-31
hire purchase agreements
498,409 GBP2025-08-31
399,723 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,502 GBP2025-08-31
75,845 GBP2024-08-31
Between one and five year
198,058 GBP2025-08-31
225,090 GBP2024-08-31
More than five year
26,000 GBP2024-08-31
All periods
291,560 GBP2025-08-31
326,935 GBP2024-08-31
Bank Borrowings
Secured
7,500 GBP2025-08-31
17,500 GBP2024-08-31
Total Borrowings
Secured
505,909 GBP2025-08-31
417,223 GBP2024-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
81,220 GBP2025-08-31
122,478 GBP2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-08-31
Class 2 ordinary share
60 shares2025-08-31