Average Number of Employees
02022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
60,000 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
6,000 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
6,000 GBP2023-05-31
Intangible Assets
Net goodwill
54,000 GBP2023-05-31
Intangible Assets
54,000 GBP2023-05-31
Property, Plant & Equipment
3,466,477 GBP2023-05-31
3,315,436 GBP2022-05-31
Fixed Assets - Investments
953,420 GBP2023-05-31
853,330 GBP2022-05-31
Fixed Assets
4,473,897 GBP2023-05-31
Debtors
328,556 GBP2023-05-31
327,318 GBP2022-05-31
Cash at bank and in hand
39,815 GBP2023-05-31
43,550 GBP2022-05-31
Current Assets
368,371 GBP2023-05-31
370,868 GBP2022-05-31
Creditors
Amounts falling due within one year
843,070 GBP2023-05-31
737,409 GBP2022-05-31
Net Current Assets/Liabilities
474,699 GBP2023-05-31
366,541 GBP2022-05-31
Total Assets Less Current Liabilities
3,999,198 GBP2023-05-31
Restated amount
3,802,225 GBP2022-05-31
Creditors
Amounts falling due after one year
2,250,609 GBP2023-05-31
Net Assets/Liabilities
1,570,400 GBP2023-05-31
Restated amount
1,428,335 GBP2022-05-31
Equity
Called up share capital
1,000 GBP2023-05-31
1,000 GBP2022-05-31
Retained earnings (accumulated losses)
809,750 GBP2023-05-31
Equity
1,570,400 GBP2023-05-31
Restated amount
1,428,335 GBP2022-05-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
0.252022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
60,000 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
6,000 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
6,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,735,000 GBP2023-05-31
2,607,000 GBP2022-05-31
Land and buildings, Long leasehold
725,000 GBP2023-05-31
699,800 GBP2022-05-31
Motor vehicles
20,395 GBP2023-05-31
20,395 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
3,484,085 GBP2023-05-31
3,330,885 GBP2022-05-31
Property, Plant & Equipment - Disposals
-12,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
165,200 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
13,942 GBP2023-05-31
11,791 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,608 GBP2023-05-31
15,449 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,151 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,159 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,735,000 GBP2023-05-31
2,607,000 GBP2022-05-31
Land and buildings, Long leasehold
725,000 GBP2023-05-31
699,800 GBP2022-05-31
Motor vehicles
6,453 GBP2023-05-31
8,604 GBP2022-05-31
Amounts invested in assets
Cost valuation, Non-current
1,144,270 GBP2023-05-31
1,044,180 GBP2022-05-31
Additions to investments, Non-current
100,090 GBP2023-05-31
Non-current
953,420 GBP2023-05-31
853,330 GBP2022-05-31
Other Debtors
328,556 GBP2023-05-31
327,318 GBP2022-05-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
11,209 GBP2023-05-31
9,648 GBP2022-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,770 GBP2023-05-31
3,755 GBP2022-05-31
Corporation Tax Payable
Amounts falling due within one year
3,111 GBP2023-05-31
4,729 GBP2022-05-31
Other Creditors
Amounts falling due within one year
825,980 GBP2023-05-31
719,277 GBP2022-05-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
2,250,609 GBP2023-05-31
2,214,301 GBP2022-05-31
Advances or credits given to directors
-26,355 GBP2023-05-31
-55,553 GBP2022-05-31
-122,402 GBP2021-05-31
Advances or credits made to directors during the period
29,198 GBP2022-06-01 ~ 2023-05-31
66,849 GBP2021-06-01 ~ 2022-05-31