32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
502022-12-01 ~ 2023-11-30
Property, Plant & Equipment
120,504 GBP2023-11-30
152,809 GBP2022-11-30
Fixed Assets
120,504 GBP2023-11-30
152,809 GBP2022-11-30
Total Inventories
52,773 GBP2023-11-30
62,794 GBP2022-11-30
Debtors
471,162 GBP2023-11-30
682,271 GBP2022-11-30
Cash at bank and in hand
278,731 GBP2023-11-30
145,718 GBP2022-11-30
Current Assets
802,666 GBP2023-11-30
890,783 GBP2022-11-30
Creditors
Current
379,996 GBP2023-11-30
318,144 GBP2022-11-30
Net Current Assets/Liabilities
422,670 GBP2023-11-30
572,639 GBP2022-11-30
Total Assets Less Current Liabilities
543,174 GBP2023-11-30
725,448 GBP2022-11-30
Net Assets/Liabilities
452,370 GBP2023-11-30
591,889 GBP2022-11-30
Equity
Called up share capital
50 GBP2023-11-30
50 GBP2022-11-30
Capital redemption reserve
50 GBP2023-11-30
50 GBP2022-11-30
Retained earnings (accumulated losses)
452,270 GBP2023-11-30
591,789 GBP2022-11-30
Equity
452,370 GBP2023-11-30
591,889 GBP2022-11-30
Average Number of Employees
212022-12-01 ~ 2023-11-30
222021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
30,000 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
379,332 GBP2023-11-30
371,056 GBP2022-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-620 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
258,828 GBP2023-11-30
218,247 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
40,758 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-177 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment
120,504 GBP2023-11-30
152,809 GBP2022-11-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
170,295 GBP2023-11-30
373,746 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
241,646 GBP2023-11-30
275,707 GBP2022-11-30
Other Debtors
Current, Amounts falling due within one year
59,221 GBP2023-11-30
32,818 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
471,162 GBP2023-11-30
682,271 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
17,043 GBP2023-11-30
18,194 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
17,373 GBP2023-11-30
16,817 GBP2022-11-30
Trade Creditors/Trade Payables
Current
132,618 GBP2023-11-30
90,845 GBP2022-11-30
Amounts owed to group undertakings
Current
37,605 GBP2023-11-30
Other Taxation & Social Security Payable
Current
88,036 GBP2023-11-30
121,403 GBP2022-11-30
Other Creditors
Current
87,321 GBP2023-11-30
70,885 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
29,927 GBP2023-11-30
46,957 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
31,745 GBP2023-11-30
49,437 GBP2022-11-30
Between one and five year, hire purchase agreements
31,745 GBP2023-11-30
49,437 GBP2022-11-30
hire purchase agreements
49,118 GBP2023-11-30
66,254 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,000 GBP2023-11-30
15,000 GBP2022-11-30
Between one and five year
22,500 GBP2023-11-30
37,500 GBP2022-11-30
All periods
37,500 GBP2023-11-30
52,500 GBP2022-11-30
Bank Borrowings
Secured
46,970 GBP2023-11-30
65,151 GBP2022-11-30
Total Borrowings
Secured
96,088 GBP2023-11-30
131,405 GBP2022-11-30