96090 - Other Service Activities N.e.c.
Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Property, Plant & Equipment
33,489 GBP2024-12-31
42,623 GBP2023-12-31
Fixed Assets - Investments
684,343 GBP2024-12-31
684,343 GBP2023-12-31
Fixed Assets
717,832 GBP2024-12-31
726,967 GBP2023-12-31
Debtors
Current
1,133,594 GBP2024-12-31
1,251,759 GBP2023-12-31
Cash at bank and in hand
66,172 GBP2024-12-31
84,385 GBP2023-12-31
Current Assets
1,199,766 GBP2024-12-31
1,336,144 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,975,393 GBP2024-12-31
-1,899,891 GBP2023-12-31
Net Current Assets/Liabilities
-775,627 GBP2024-12-31
-563,747 GBP2023-12-31
Total Assets Less Current Liabilities
-57,795 GBP2024-12-31
163,220 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-43,873 GBP2024-12-31
Net Assets/Liabilities
-109,538 GBP2024-12-31
155,121 GBP2023-12-31
Equity
Called up share capital
3 GBP2024-12-31
3 GBP2023-12-31
Retained earnings (accumulated losses)
-109,541 GBP2024-12-31
155,118 GBP2023-12-31
Equity
-109,538 GBP2024-12-31
155,121 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
3,700 GBP2024-01-01 ~ 2024-12-31
3,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
86,407 GBP2024-12-31
85,878 GBP2023-12-31
Furniture and fittings
47,195 GBP2024-12-31
47,195 GBP2023-12-31
Office equipment
48,085 GBP2024-12-31
48,085 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
181,687 GBP2024-12-31
181,158 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
75,609 GBP2024-12-31
73,510 GBP2023-12-31
Furniture and fittings
27,017 GBP2024-12-31
20,291 GBP2023-12-31
Office equipment
45,572 GBP2024-12-31
44,734 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
148,198 GBP2024-12-31
138,535 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,099 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
6,726 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
9,663 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
10,798 GBP2024-12-31
12,368 GBP2023-12-31
Furniture and fittings
20,178 GBP2024-12-31
26,904 GBP2023-12-31
Office equipment
2,513 GBP2024-12-31
3,351 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
182,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,127,754 GBP2024-12-31
1,068,919 GBP2023-12-31
Other Debtors
Current
5,000 GBP2024-12-31
Prepayments/Accrued Income
Current
840 GBP2024-12-31
840 GBP2023-12-31
Cash and Cash Equivalents
66,172 GBP2024-12-31
84,385 GBP2023-12-31
Bank Borrowings
Current
35,000 GBP2024-12-31
Trade Creditors/Trade Payables
Current
135,427 GBP2024-12-31
141,946 GBP2023-12-31
Amounts owed to group undertakings
Current
1,333,233 GBP2024-12-31
1,106,507 GBP2023-12-31
Corporation Tax Payable
Current
23,255 GBP2024-12-31
34,786 GBP2023-12-31
Taxation/Social Security Payable
Current
158,176 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
448,478 GBP2024-12-31
458,476 GBP2023-12-31
Creditors
Current
1,975,393 GBP2024-12-31
1,899,891 GBP2023-12-31
Bank Borrowings
Non-current
43,873 GBP2024-12-31
Creditors
Non-current
43,873 GBP2024-12-31
Bank Borrowings
Current, Amounts falling due within one year
35,000 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
35,000 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
35,000 GBP2024-12-31
Non-current, Between two and five year
8,873 GBP2024-12-31
Total Borrowings
78,873 GBP2024-12-31
Net Deferred Tax Liability/Asset
-7,870 GBP2024-12-31
-8,099 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
229 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-7,870 GBP2024-12-31
-8,099 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2024-12-31
3 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31