Average Number of Employees
362024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Intangible Assets
391,681 GBP2024-12-31
122,619 GBP2023-12-31
Property, Plant & Equipment
79,282 GBP2024-12-31
93,978 GBP2023-12-31
Fixed Assets
470,963 GBP2024-12-31
216,597 GBP2023-12-31
Total Inventories
23,266 GBP2024-12-31
30,215 GBP2023-12-31
Debtors
Current
1,972,020 GBP2024-12-31
2,190,980 GBP2023-12-31
Cash at bank and in hand
1,793,934 GBP2024-12-31
907,807 GBP2023-12-31
Current Assets
3,789,220 GBP2024-12-31
3,129,002 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,274,583 GBP2024-12-31
Net Current Assets/Liabilities
2,514,637 GBP2024-12-31
2,105,299 GBP2023-12-31
Total Assets Less Current Liabilities
2,985,600 GBP2024-12-31
2,321,896 GBP2023-12-31
Net Assets/Liabilities
2,955,144 GBP2024-12-31
2,299,164 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
2,955,044 GBP2024-12-31
2,299,064 GBP2023-12-31
Equity
2,955,144 GBP2024-12-31
2,299,164 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
596,091 GBP2024-12-31
225,813 GBP2023-12-31
Goodwill
212,100 GBP2024-12-31
212,100 GBP2023-12-31
Intangible Assets - Gross Cost
808,191 GBP2024-12-31
437,913 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
204,410 GBP2024-12-31
103,194 GBP2023-12-31
Goodwill
212,100 GBP2024-12-31
212,100 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
416,510 GBP2024-12-31
315,294 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
101,216 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
391,681 GBP2024-12-31
122,619 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
654,111 GBP2024-12-31
647,973 GBP2023-12-31
Furniture and fittings
72,503 GBP2024-12-31
72,503 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
766,004 GBP2024-12-31
759,866 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
588,285 GBP2023-12-31
Furniture and fittings
71,700 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
665,888 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
20,834 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
607,061 GBP2024-12-31
Furniture and fittings
72,503 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
686,722 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
47,050 GBP2024-12-31
59,688 GBP2023-12-31
Furniture and fittings
803 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,771,164 GBP2024-12-31
1,716,384 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
134,924 GBP2024-12-31
388,212 GBP2023-12-31
Other Debtors
Current
6,403 GBP2024-12-31
10,189 GBP2023-12-31
Prepayments/Accrued Income
Current
59,529 GBP2024-12-31
76,195 GBP2023-12-31
Trade Creditors/Trade Payables
Current
81,438 GBP2024-12-31
157,222 GBP2023-12-31
Amounts owed to group undertakings
Current
925,520 GBP2024-12-31
335,636 GBP2023-12-31
Corporation Tax Payable
Current
133,678 GBP2023-12-31
Taxation/Social Security Payable
Current
222,104 GBP2023-12-31
Other Creditors
Current
16,508 GBP2024-12-31
11,029 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
251,117 GBP2024-12-31
164,034 GBP2023-12-31
Creditors
Current
1,274,583 GBP2024-12-31
1,023,703 GBP2023-12-31
Net Deferred Tax Liability/Asset
30,456 GBP2024-12-31
22,732 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,724 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
30,456 GBP2024-12-31
15,232 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,564 GBP2024-12-31
110,564 GBP2023-12-31
Between one and five year
158,337 GBP2024-12-31
268,901 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
268,901 GBP2024-12-31
379,465 GBP2023-12-31