Property, Plant & Equipment
116,410 GBP2024-03-31
35,184 GBP2023-03-31
Fixed Assets - Investments
75,000 GBP2024-03-31
189,052 GBP2023-03-31
Fixed Assets
191,410 GBP2024-03-31
224,236 GBP2023-03-31
Total Inventories
2,805,683 GBP2024-03-31
1,260,881 GBP2023-03-31
Debtors
702,107 GBP2024-03-31
644,813 GBP2023-03-31
Cash at bank and in hand
32,343 GBP2024-03-31
9,866 GBP2023-03-31
Current Assets
3,540,133 GBP2024-03-31
1,915,560 GBP2023-03-31
Creditors
-3,105,580 GBP2024-03-31
-1,559,606 GBP2023-03-31
Net Current Assets/Liabilities
434,553 GBP2024-03-31
355,954 GBP2023-03-31
Total Assets Less Current Liabilities
625,963 GBP2024-03-31
580,190 GBP2023-03-31
Net Assets/Liabilities
416,227 GBP2024-03-31
380,543 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
Retained earnings (accumulated losses)
416,225 GBP2024-03-31
380,541 GBP2023-03-31
Average Number of Employees
122023-04-01 ~ 2024-03-31
82022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
48,465 GBP2024-03-31
39,181 GBP2023-03-31
Furniture and fittings
18,039 GBP2024-03-31
17,857 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
154,915 GBP2024-03-31
57,038 GBP2023-03-31
Motor vehicles
88,411 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,489 GBP2024-03-31
7,380 GBP2023-03-31
Furniture and fittings
15,365 GBP2024-03-31
14,474 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
38,505 GBP2024-03-31
21,854 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,109 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
11,651 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
891 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,651 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
11,651 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
36,976 GBP2024-03-31
31,801 GBP2023-03-31
Motor vehicles
76,760 GBP2024-03-31
Furniture and fittings
2,674 GBP2024-03-31
3,383 GBP2023-03-31
Investments in Subsidiaries
Cost valuation
75,000 GBP2024-03-31
189,052 GBP2023-03-31
Investments in Subsidiaries
75,000 GBP2024-03-31
189,052 GBP2023-03-31
Finished Goods
2,805,683 GBP2024-03-31
1,260,881 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
142,181 GBP2024-03-31
218,985 GBP2023-03-31
Prepayments/Accrued Income
Current
255,590 GBP2024-03-31
156,511 GBP2023-03-31
Other Debtors
Current
85,574 GBP2024-03-31
36,100 GBP2023-03-31
Amounts owed by directors
Current
89,266 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
19,725 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,295,360 GBP2024-03-31
432,127 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
1,187,250 GBP2024-03-31
810,677 GBP2023-03-31
Corporation Tax Payable
Current
46,912 GBP2024-03-31
35,944 GBP2023-03-31
Other Taxation & Social Security Payable
Current
6,244 GBP2024-03-31
9,627 GBP2023-03-31
Amount of value-added tax that is payable
Current
258,379 GBP2024-03-31
142,201 GBP2023-03-31
Other Creditors
Current
876 GBP2024-03-31
637 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
45,007 GBP2024-03-31
60,453 GBP2023-03-31
Amounts owed to directors
Current
4,703 GBP2024-03-31
Creditors
Current
3,105,580 GBP2024-03-31
1,559,606 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
62,495 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
134,514 GBP2024-03-31
190,851 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
19,725 GBP2024-03-31
Between one and five year
62,495 GBP2024-03-31
Minimum gross finance lease payments owing
82,220 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
82,220 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
112,750 GBP2024-03-31
119,000 GBP2023-03-31
Between one and five year
280,417 GBP2024-03-31
393,167 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
393,167 GBP2024-03-31
512,167 GBP2023-03-31