47760 - Retail Sale Of Flowers, Plants, Seeds, Fertilizers, Pet Animals And Pet Food In Specialised Stores
47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Cost of Sales
-11,338,501 GBP2023-08-31 ~ 2024-08-29
-10,541,686 GBP2022-08-31 ~ 2023-08-30
Administrative Expenses
-4,831,993 GBP2023-08-31 ~ 2024-08-29
-4,754,483 GBP2022-08-31 ~ 2023-08-30
Profit/Loss on Ordinary Activities Before Tax
271,508 GBP2023-08-31 ~ 2024-08-29
119,663 GBP2022-08-31 ~ 2023-08-30
Profit/Loss
275,672 GBP2023-08-31 ~ 2024-08-29
79,326 GBP2022-08-31 ~ 2023-08-30
Equity
Retained earnings (accumulated losses)
1,201,075 GBP2024-08-29
1,325,403 GBP2023-08-30
2,146,077 GBP2022-08-30
Dividends Paid
-400,000 GBP2023-08-31 ~ 2024-08-29
Retained earnings (accumulated losses)
-900,000 GBP2022-08-31 ~ 2023-08-30
Intangible Assets
Other
40,592 GBP2024-08-29
0 GBP2023-08-30
Property, Plant & Equipment
2,508,171 GBP2024-08-29
2,767,235 GBP2023-08-30
Fixed Assets - Investments
100,000 GBP2024-08-29
100,000 GBP2023-08-30
Fixed Assets
2,648,763 GBP2024-08-29
2,867,235 GBP2023-08-30
Debtors
558,802 GBP2024-08-29
546,568 GBP2023-08-30
Cash at bank and in hand
601,428 GBP2024-08-29
537,136 GBP2023-08-30
Current Assets
5,038,206 GBP2024-08-29
5,075,282 GBP2023-08-30
Creditors
Current, Amounts falling due within one year
-5,604,198 GBP2024-08-29
Net Current Assets/Liabilities
-565,992 GBP2024-08-29
-558,449 GBP2023-08-30
Total Assets Less Current Liabilities
2,082,771 GBP2024-08-29
2,308,786 GBP2023-08-30
Creditors
Non-current, Amounts falling due after one year
-422,951 GBP2023-08-30
Net Assets/Liabilities
1,202,075 GBP2024-08-29
1,326,403 GBP2023-08-30
Equity
Called up share capital
1,000 GBP2024-08-29
1,000 GBP2023-08-30
Equity
1,202,075 GBP2024-08-29
1,326,403 GBP2023-08-30
Audit Fees/Expenses
16,000 GBP2023-08-31 ~ 2024-08-29
Average Number of Employees
1352023-08-31 ~ 2024-08-29
1522022-08-31 ~ 2023-08-30
Wages/Salaries
4,483,351 GBP2023-08-31 ~ 2024-08-29
4,724,781 GBP2022-08-31 ~ 2023-08-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
93,821 GBP2023-08-31 ~ 2024-08-29
94,448 GBP2022-08-31 ~ 2023-08-30
Staff Costs/Employee Benefits Expense
5,029,911 GBP2023-08-31 ~ 2024-08-29
5,297,898 GBP2022-08-31 ~ 2023-08-30
Director Remuneration
170,967 GBP2023-08-31 ~ 2024-08-29
165,914 GBP2022-08-31 ~ 2023-08-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-98,725 GBP2023-08-31 ~ 2024-08-29
40,337 GBP2022-08-31 ~ 2023-08-30
Intangible Assets - Gross Cost
Goodwill
125,000 GBP2024-08-29
125,000 GBP2023-08-30
Computer software
40,592 GBP2024-08-29
0 GBP2023-08-30
Intangible Assets - Gross Cost
165,592 GBP2024-08-29
125,000 GBP2023-08-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
125,000 GBP2023-08-30
Intangible Assets - Accumulated Amortisation & Impairment
125,000 GBP2023-08-30
Intangible Assets
Goodwill
0 GBP2024-08-29
0 GBP2023-08-30
Intangible Assets
40,592 GBP2024-08-29
0 GBP2023-08-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
137,500 GBP2023-08-30
Furniture and fittings
980,711 GBP2024-08-29
902,604 GBP2023-08-30
Computers
2,496,074 GBP2024-08-29
2,458,911 GBP2023-08-30
Motor vehicles
1,324,060 GBP2024-08-29
1,393,656 GBP2023-08-30
Property, Plant & Equipment - Gross Cost
5,893,340 GBP2024-08-29
5,847,666 GBP2023-08-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-24,850 GBP2023-08-31 ~ 2024-08-29
Computers
-110,660 GBP2023-08-31 ~ 2024-08-29
Motor vehicles
-294,615 GBP2023-08-31 ~ 2024-08-29
Property, Plant & Equipment - Other Disposals
-430,125 GBP2023-08-31 ~ 2024-08-29
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
137,500 GBP2024-08-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
27,500 GBP2023-08-30
Furniture and fittings
674,090 GBP2024-08-29
566,837 GBP2023-08-30
Computers
1,259,470 GBP2024-08-29
1,117,975 GBP2023-08-30
Motor vehicles
777,040 GBP2024-08-29
806,315 GBP2023-08-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,385,169 GBP2024-08-29
3,080,431 GBP2023-08-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-08-31 ~ 2024-08-29
Furniture and fittings
130,744 GBP2023-08-31 ~ 2024-08-29
Computers
218,224 GBP2023-08-31 ~ 2024-08-29
Motor vehicles
182,342 GBP2023-08-31 ~ 2024-08-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
616,575 GBP2023-08-31 ~ 2024-08-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-23,491 GBP2023-08-31 ~ 2024-08-29
Computers
-76,729 GBP2023-08-31 ~ 2024-08-29
Motor vehicles
-211,617 GBP2023-08-31 ~ 2024-08-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-311,837 GBP2023-08-31 ~ 2024-08-29
Property, Plant & Equipment
Owned/Freehold, Land and buildings
110,000 GBP2024-08-29
110,000 GBP2023-08-30
Furniture and fittings
306,621 GBP2024-08-29
335,767 GBP2023-08-30
Computers
1,236,604 GBP2024-08-29
1,340,936 GBP2023-08-30
Motor vehicles
547,020 GBP2024-08-29
587,341 GBP2023-08-30
Land and buildings, Under hire purchased contracts or finance leases
393,191 GBP2023-08-30
Trade Debtors/Trade Receivables
Current
36,974 GBP2024-08-29
42,606 GBP2023-08-30
Amounts Owed by Group Undertakings
Current
48,309 GBP2024-08-29
77,733 GBP2023-08-30
Other Debtors
Current
153,401 GBP2024-08-29
222,188 GBP2023-08-30
Prepayments/Accrued Income
Current
320,118 GBP2024-08-29
204,041 GBP2023-08-30
Debtors
Current, Amounts falling due within one year
558,802 GBP2024-08-29
Amounts falling due within one year, Current
546,568 GBP2023-08-30
Bank Borrowings/Overdrafts
Current
137,468 GBP2024-08-29
42,552 GBP2023-08-30
Finance Lease Liabilities - Total Present Value
Current
179,563 GBP2024-08-29
215,407 GBP2023-08-30
Trade Creditors/Trade Payables
Current
3,458,961 GBP2024-08-29
3,200,141 GBP2023-08-30
Amounts owed to group undertakings
Current
5,259 GBP2024-08-29
100,524 GBP2023-08-30
Corporation Tax Payable
Current
94,561 GBP2024-08-29
0 GBP2023-08-30
Other Taxation & Social Security Payable
Current
1,466,595 GBP2024-08-29
1,756,025 GBP2023-08-30
Other Creditors
Current
156,075 GBP2024-08-29
249,746 GBP2023-08-30
Accrued Liabilities/Deferred Income
Current
105,716 GBP2024-08-29
69,336 GBP2023-08-30
Creditors
Current
5,604,198 GBP2024-08-29
5,633,731 GBP2023-08-30
Bank Borrowings/Overdrafts
Non-current
125,048 GBP2024-08-29
172,126 GBP2023-08-30
Finance Lease Liabilities - Total Present Value
Non-current
315,798 GBP2024-08-29
250,825 GBP2023-08-30
Creditors
Non-current
440,846 GBP2024-08-29
422,951 GBP2023-08-30
Bank Borrowings
262,516 GBP2024-08-29
214,678 GBP2023-08-30
Total Borrowings
Current
137,468 GBP2024-08-29
42,552 GBP2023-08-30
Non-current
125,048 GBP2024-08-29
172,126 GBP2023-08-30
Minimum gross finance lease payments owing
Amounts falling due within one year
179,563 GBP2024-08-29
215,407 GBP2023-08-30
Minimum gross finance lease payments owing
495,361 GBP2024-08-29
466,232 GBP2023-08-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-08-31 ~ 2024-08-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-08-29
1,000 shares2023-08-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
662,773 GBP2024-08-29
712,774 GBP2023-08-30
Between two and five year
698,932 GBP2024-08-29
804,386 GBP2023-08-30
More than five year
841,667 GBP2024-08-29
941,667 GBP2023-08-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,203,372 GBP2024-08-29
2,458,827 GBP2023-08-30