47760 - Retail Sale Of Flowers, Plants, Seeds, Fertilizers, Pet Animals And Pet Food In Specialised Stores
47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Cost of Sales
-10,541,686 GBP2022-08-31 ~ 2023-08-30
-13,230,875 GBP2021-08-31 ~ 2022-08-30
Administrative Expenses
-4,754,483 GBP2022-08-31 ~ 2023-08-30
-4,893,853 GBP2021-08-31 ~ 2022-08-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-08-31 ~ 2023-08-30
7 GBP2021-08-31 ~ 2022-08-30
Profit/Loss on Ordinary Activities Before Tax
119,663 GBP2022-08-31 ~ 2023-08-30
1,076,444 GBP2021-08-31 ~ 2022-08-30
Profit/Loss
79,326 GBP2022-08-31 ~ 2023-08-30
904,789 GBP2021-08-31 ~ 2022-08-30
Equity
Retained earnings (accumulated losses)
1,325,403 GBP2023-08-30
2,146,077 GBP2022-08-30
2,291,288 GBP2021-08-30
Dividends Paid
-900,000 GBP2022-08-31 ~ 2023-08-30
Retained earnings (accumulated losses)
-1,050,000 GBP2021-08-31 ~ 2022-08-30
Property, Plant & Equipment
2,767,235 GBP2023-08-30
2,738,038 GBP2022-08-30
Fixed Assets - Investments
100,000 GBP2023-08-30
100,000 GBP2022-08-30
Fixed Assets
2,867,235 GBP2023-08-30
2,838,038 GBP2022-08-30
Debtors
546,568 GBP2023-08-30
1,765,307 GBP2022-08-30
Cash at bank and in hand
537,136 GBP2023-08-30
431,615 GBP2022-08-30
Current Assets
5,075,282 GBP2023-08-30
6,074,643 GBP2022-08-30
Creditors
Current, Amounts falling due within one year
-5,633,731 GBP2023-08-30
-5,805,369 GBP2022-08-30
Net Current Assets/Liabilities
-558,449 GBP2023-08-30
269,274 GBP2022-08-30
Total Assets Less Current Liabilities
2,308,786 GBP2023-08-30
3,107,312 GBP2022-08-30
Creditors
Non-current, Amounts falling due after one year
-422,951 GBP2023-08-30
-305,864 GBP2022-08-30
Net Assets/Liabilities
1,326,403 GBP2023-08-30
2,147,077 GBP2022-08-30
Equity
Called up share capital
1,000 GBP2023-08-30
1,000 GBP2022-08-30
Equity
1,326,403 GBP2023-08-30
2,147,077 GBP2022-08-30
Audit Fees/Expenses
15,500 GBP2022-08-31 ~ 2023-08-30
16,500 GBP2021-08-31 ~ 2022-08-30
Average Number of Employees
1522022-08-31 ~ 2023-08-30
1752021-08-31 ~ 2022-08-30
Wages/Salaries
4,724,781 GBP2022-08-31 ~ 2023-08-30
4,898,778 GBP2021-08-31 ~ 2022-08-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
94,448 GBP2022-08-31 ~ 2023-08-30
95,300 GBP2021-08-31 ~ 2022-08-30
Staff Costs/Employee Benefits Expense
5,297,898 GBP2022-08-31 ~ 2023-08-30
5,510,029 GBP2021-08-31 ~ 2022-08-30
Director Remuneration
165,914 GBP2022-08-31 ~ 2023-08-30
119,131 GBP2021-08-31 ~ 2022-08-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,337 GBP2022-08-31 ~ 2023-08-30
129,501 GBP2021-08-31 ~ 2022-08-30
Intangible Assets - Gross Cost
Goodwill
125,000 GBP2022-08-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
125,000 GBP2022-08-30
Intangible Assets
Goodwill
0 GBP2023-08-30
0 GBP2022-08-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
137,500 GBP2023-08-30
137,500 GBP2022-08-30
Land and buildings, Under hire purchased contracts or finance leases
954,995 GBP2023-08-30
954,995 GBP2022-08-30
Furniture and fittings
902,604 GBP2023-08-30
747,604 GBP2022-08-30
Computers
2,458,911 GBP2023-08-30
2,221,777 GBP2022-08-30
Motor vehicles
1,393,656 GBP2023-08-30
1,214,795 GBP2022-08-30
Property, Plant & Equipment - Gross Cost
5,847,666 GBP2023-08-30
5,276,671 GBP2022-08-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-41,283 GBP2022-08-31 ~ 2023-08-30
Computers
-17,570 GBP2022-08-31 ~ 2023-08-30
Motor vehicles
-65,759 GBP2022-08-31 ~ 2023-08-30
Property, Plant & Equipment - Other Disposals
-124,612 GBP2022-08-31 ~ 2023-08-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
27,500 GBP2023-08-30
27,500 GBP2022-08-30
Land and buildings, Under hire purchased contracts or finance leases
561,804 GBP2023-08-30
468,689 GBP2022-08-30
Furniture and fittings
566,837 GBP2023-08-30
491,349 GBP2022-08-30
Computers
1,117,975 GBP2023-08-30
888,119 GBP2022-08-30
Motor vehicles
806,315 GBP2023-08-30
662,976 GBP2022-08-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,080,431 GBP2023-08-30
2,538,633 GBP2022-08-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-08-31 ~ 2023-08-30
Land and buildings, Under hire purchased contracts or finance leases
93,115 GBP2022-08-31 ~ 2023-08-30
Furniture and fittings
110,834 GBP2022-08-31 ~ 2023-08-30
Computers
236,636 GBP2022-08-31 ~ 2023-08-30
Motor vehicles
195,780 GBP2022-08-31 ~ 2023-08-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
636,365 GBP2022-08-31 ~ 2023-08-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-35,346 GBP2022-08-31 ~ 2023-08-30
Computers
-6,780 GBP2022-08-31 ~ 2023-08-30
Motor vehicles
-52,441 GBP2022-08-31 ~ 2023-08-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-94,567 GBP2022-08-31 ~ 2023-08-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
110,000 GBP2023-08-30
110,000 GBP2022-08-30
Land and buildings, Under hire purchased contracts or finance leases
393,191 GBP2023-08-30
486,306 GBP2022-08-30
Furniture and fittings
335,767 GBP2023-08-30
256,255 GBP2022-08-30
Computers
1,340,936 GBP2023-08-30
1,333,658 GBP2022-08-30
Motor vehicles
587,341 GBP2023-08-30
551,819 GBP2022-08-30
Trade Debtors/Trade Receivables
Current
42,606 GBP2023-08-30
46,338 GBP2022-08-30
Amounts Owed by Group Undertakings
Current
77,733 GBP2023-08-30
1,326,196 GBP2022-08-30
Other Debtors
Current
222,188 GBP2023-08-30
215,710 GBP2022-08-30
Prepayments/Accrued Income
Current
204,041 GBP2023-08-30
177,063 GBP2022-08-30
Debtors
Current, Amounts falling due within one year
546,568 GBP2023-08-30
1,765,307 GBP2022-08-30
Bank Borrowings/Overdrafts
Current
42,552 GBP2023-08-30
148,622 GBP2022-08-30
Finance Lease Liabilities - Total Present Value
Current
215,407 GBP2023-08-30
242,180 GBP2022-08-30
Trade Creditors/Trade Payables
Current
3,200,141 GBP2023-08-30
3,027,249 GBP2022-08-30
Amounts owed to group undertakings
Current
100,524 GBP2023-08-30
0 GBP2022-08-30
Corporation Tax Payable
Current
0 GBP2023-08-30
505,227 GBP2022-08-30
Other Taxation & Social Security Payable
Current
1,756,025 GBP2023-08-30
1,145,065 GBP2022-08-30
Other Creditors
Current
249,746 GBP2023-08-30
680,873 GBP2022-08-30
Accrued Liabilities/Deferred Income
Current
69,336 GBP2023-08-30
56,153 GBP2022-08-30
Creditors
Current
5,633,731 GBP2023-08-30
5,805,369 GBP2022-08-30
Bank Borrowings/Overdrafts
Non-current
172,126 GBP2023-08-30
0 GBP2022-08-30
Finance Lease Liabilities - Total Present Value
Non-current
250,825 GBP2023-08-30
305,864 GBP2022-08-30
Creditors
Non-current
422,951 GBP2023-08-30
305,864 GBP2022-08-30
Bank Borrowings
214,678 GBP2023-08-30
148,622 GBP2022-08-30
Total Borrowings
Current
42,552 GBP2023-08-30
148,622 GBP2022-08-30
Non-current
172,126 GBP2023-08-30
0 GBP2022-08-30
Minimum gross finance lease payments owing
Amounts falling due within one year
215,407 GBP2023-08-30
242,180 GBP2022-08-30
Minimum gross finance lease payments owing
466,232 GBP2023-08-30
548,044 GBP2022-08-30
Number of Shares Issued (Fully Paid)
1,000 shares2023-08-30
1,000 shares2022-08-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
712,774 GBP2023-08-30
701,028 GBP2022-08-30
Between two and five year
804,386 GBP2023-08-30
731,966 GBP2022-08-30
More than five year
941,667 GBP2023-08-30
0 GBP2022-08-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,458,827 GBP2023-08-30
1,432,994 GBP2022-08-30