Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
12,711,350 GBP2023-10-01 ~ 2024-09-30
15,908,659 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
11,701,150 GBP2023-10-01 ~ 2024-09-30
14,698,717 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
1,010,200 GBP2023-10-01 ~ 2024-09-30
1,209,942 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
1,843,146 GBP2023-10-01 ~ 2024-09-30
1,736,136 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
38 GBP2023-10-01 ~ 2024-09-30
Interest Payable/Similar Charges (Finance Costs)
9,107 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
445,009 GBP2023-10-01 ~ 2024-09-30
957,954 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-83,000 GBP2023-10-01 ~ 2024-09-30
215,100 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
528,009 GBP2023-10-01 ~ 2024-09-30
742,854 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
528,009 GBP2023-10-01 ~ 2024-09-30
742,854 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
619,790 GBP2024-09-30
657,715 GBP2023-09-30
Total Inventories
625,748 GBP2024-09-30
468,666 GBP2023-09-30
Debtors
24,238,103 GBP2024-09-30
17,846,731 GBP2023-09-30
Cash at bank and in hand
877,813 GBP2024-09-30
1,249,729 GBP2023-09-30
Current Assets
25,741,664 GBP2024-09-30
19,565,126 GBP2023-09-30
Creditors
Current
23,031,037 GBP2024-09-30
17,393,433 GBP2023-09-30
Net Current Assets/Liabilities
2,710,627 GBP2024-09-30
2,171,693 GBP2023-09-30
Total Assets Less Current Liabilities
3,330,417 GBP2024-09-30
2,829,408 GBP2023-09-30
Net Assets/Liabilities
3,247,417 GBP2024-09-30
2,719,408 GBP2023-09-30
Equity
Called up share capital
1 GBP2024-09-30
1 GBP2023-09-30
1 GBP2022-09-30
Retained earnings (accumulated losses)
3,247,416 GBP2024-09-30
2,719,407 GBP2023-09-30
1,976,553 GBP2022-09-30
Equity
3,247,417 GBP2024-09-30
2,719,408 GBP2023-09-30
1,976,554 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
528,009 GBP2023-10-01 ~ 2024-09-30
742,854 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
274,022 GBP2023-10-01 ~ 2024-09-30
237,827 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
31,745 GBP2023-10-01 ~ 2024-09-30
26,497 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,887 GBP2023-10-01 ~ 2024-09-30
75,659 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
378,654 GBP2023-10-01 ~ 2024-09-30
339,983 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
442023-10-01 ~ 2024-09-30
552022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
231,241 GBP2023-10-01 ~ 2024-09-30
232,349 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
19,600 GBP2023-10-01 ~ 2024-09-30
20,950 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
56,000 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
111,252 GBP2023-10-01 ~ 2024-09-30
210,750 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
314,806 GBP2024-09-30
314,806 GBP2023-09-30
Furniture and fittings
468,745 GBP2024-09-30
467,608 GBP2023-09-30
Motor vehicles
801,154 GBP2024-09-30
735,060 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,584,705 GBP2024-09-30
1,517,474 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-155,489 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-155,489 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
222,224 GBP2024-09-30
199,078 GBP2023-09-30
Furniture and fittings
391,965 GBP2024-09-30
358,855 GBP2023-09-30
Motor vehicles
350,726 GBP2024-09-30
301,826 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
964,915 GBP2024-09-30
859,759 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
23,146 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
33,110 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
174,985 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
231,241 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-126,085 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-126,085 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
92,582 GBP2024-09-30
115,728 GBP2023-09-30
Furniture and fittings
76,780 GBP2024-09-30
108,753 GBP2023-09-30
Motor vehicles
450,428 GBP2024-09-30
433,234 GBP2023-09-30
Merchandise
60,242 GBP2024-09-30
60,242 GBP2023-09-30
Value of work in progress
565,506 GBP2024-09-30
408,424 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
184,351 GBP2024-09-30
1,518,486 GBP2023-09-30
Other Debtors
Current
18,960 GBP2024-09-30
18,960 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
1,036 GBP2024-09-30
Prepayments
Current
264,879 GBP2024-09-30
273,225 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
24,238,103 GBP2024-09-30
Amounts falling due within one year, Current
17,846,731 GBP2023-09-30
Trade Creditors/Trade Payables
Current
2,025,655 GBP2024-09-30
1,423,763 GBP2023-09-30
Corporation Tax Payable
Current
185,003 GBP2023-09-30
Other Taxation & Social Security Payable
Current
134,731 GBP2024-09-30
160,664 GBP2023-09-30
Other Creditors
Current
12,260 GBP2024-09-30
12,260 GBP2023-09-30
Accrued Liabilities
Current
100,809 GBP2024-09-30
112,208 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
320,000 GBP2024-09-30
320,000 GBP2023-09-30
Between one and five year
1,280,000 GBP2024-09-30
1,280,000 GBP2023-09-30
More than five year
1,013,333 GBP2024-09-30
1,333,333 GBP2023-09-30
All periods
2,613,333 GBP2024-09-30
2,933,333 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
83,000 GBP2024-09-30
110,000 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
528,009 GBP2023-10-01 ~ 2024-09-30