Par Value of Share
Class 1 ordinary share
12022-03-01 ~ 2023-02-28
Turnover/Revenue
9,976,947 GBP2022-03-01 ~ 2023-02-28
6,495,615 GBP2021-03-01 ~ 2022-02-28
Cost of Sales
5,678,285 GBP2022-03-01 ~ 2023-02-28
2,917,173 GBP2021-03-01 ~ 2022-02-28
Gross Profit/Loss
4,298,662 GBP2022-03-01 ~ 2023-02-28
3,578,442 GBP2021-03-01 ~ 2022-02-28
Administrative Expenses
5,094,921 GBP2022-03-01 ~ 2023-02-28
3,673,323 GBP2021-03-01 ~ 2022-02-28
Operating Profit/Loss
201,243 GBP2022-03-01 ~ 2023-02-28
90,972 GBP2021-03-01 ~ 2022-02-28
Other Interest Receivable/Similar Income (Finance Income)
491 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
201,734 GBP2022-03-01 ~ 2023-02-28
90,972 GBP2021-03-01 ~ 2022-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
153,624 GBP2021-03-01 ~ 2022-02-28
Profit/Loss
201,734 GBP2022-03-01 ~ 2023-02-28
-62,652 GBP2021-03-01 ~ 2022-02-28
Comprehensive Income/Expense
201,734 GBP2022-03-01 ~ 2023-02-28
-62,652 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment
6,847,469 GBP2023-02-28
5,817,894 GBP2022-02-28
Investment Property
3,000,000 GBP2023-02-28
3,000,000 GBP2022-02-28
Fixed Assets
9,847,469 GBP2023-02-28
8,817,894 GBP2022-02-28
Total Inventories
157,831 GBP2023-02-28
84,515 GBP2022-02-28
Debtors
4,389,459 GBP2023-02-28
2,312,345 GBP2022-02-28
Cash at bank and in hand
19,790 GBP2023-02-28
206,949 GBP2022-02-28
Current Assets
4,567,080 GBP2023-02-28
2,603,809 GBP2022-02-28
Creditors
Current
9,228,530 GBP2023-02-28
6,437,418 GBP2022-02-28
Net Current Assets/Liabilities
-4,661,450 GBP2023-02-28
-3,833,609 GBP2022-02-28
Total Assets Less Current Liabilities
5,186,019 GBP2023-02-28
4,984,285 GBP2022-02-28
Net Assets/Liabilities
5,036,923 GBP2023-02-28
4,835,189 GBP2022-02-28
Equity
Called up share capital
1 GBP2023-02-28
1 GBP2022-02-28
1 GBP2021-02-28
Retained earnings (accumulated losses)
4,817,743 GBP2023-02-28
4,616,009 GBP2022-02-28
4,678,661 GBP2021-02-28
Equity
5,036,923 GBP2023-02-28
4,835,189 GBP2022-02-28
4,897,841 GBP2021-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
201,734 GBP2022-03-01 ~ 2023-02-28
-62,652 GBP2021-03-01 ~ 2022-02-28
Wages/Salaries
3,867,240 GBP2022-03-01 ~ 2023-02-28
3,607,175 GBP2021-03-01 ~ 2022-02-28
Social Security Costs
321,119 GBP2022-03-01 ~ 2023-02-28
270,334 GBP2021-03-01 ~ 2022-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,191 GBP2022-03-01 ~ 2023-02-28
58,027 GBP2021-03-01 ~ 2022-02-28
Staff Costs/Employee Benefits Expense
4,254,550 GBP2022-03-01 ~ 2023-02-28
3,935,536 GBP2021-03-01 ~ 2022-02-28
Average Number of Employees
1422022-03-01 ~ 2023-02-28
1312021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,112,411 GBP2022-03-01 ~ 2023-02-28
941,787 GBP2021-03-01 ~ 2022-02-28
Audit Fees/Expenses
19,250 GBP2022-03-01 ~ 2023-02-28
17,025 GBP2021-03-01 ~ 2022-02-28
Tax Expense/Credit at Applicable Tax Rate
38,329 GBP2022-03-01 ~ 2023-02-28
17,285 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
363,843 GBP2023-02-28
363,843 GBP2022-02-28
Plant and equipment
7,723,400 GBP2023-02-28
5,838,523 GBP2022-02-28
Furniture and fittings
2,368,146 GBP2023-02-28
2,111,037 GBP2022-02-28
Property, Plant & Equipment - Disposals
Furniture and fittings
-31,534 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
363,843 GBP2023-02-28
363,843 GBP2022-02-28
Plant and equipment
3,273,269 GBP2023-02-28
2,348,295 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
924,974 GBP2022-03-01 ~ 2023-02-28
Furniture and fittings
153,698 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
153,698 GBP2023-02-28
Property, Plant & Equipment
Plant and equipment
4,450,131 GBP2023-02-28
3,490,228 GBP2022-02-28
Furniture and fittings
2,214,448 GBP2023-02-28
2,111,037 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
Motor vehicles
39,500 GBP2023-02-28
39,500 GBP2022-02-28
Computers
339,654 GBP2023-02-28
339,654 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
10,834,543 GBP2023-02-28
8,692,557 GBP2022-02-28
Property, Plant & Equipment - Disposals
-31,534 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
39,500 GBP2023-02-28
39,500 GBP2022-02-28
Computers
156,764 GBP2023-02-28
123,025 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,987,074 GBP2023-02-28
2,874,663 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
33,739 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,112,411 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
Computers
182,890 GBP2023-02-28
216,629 GBP2022-02-28
Investment Property - Fair Value Model
3,000,000 GBP2022-02-28
Merchandise
157,831 GBP2023-02-28
84,515 GBP2022-02-28
Trade Debtors/Trade Receivables
Current
244,868 GBP2023-02-28
192,627 GBP2022-02-28
Amounts Owed by Group Undertakings
Current
25,932 GBP2023-02-28
11,839 GBP2022-02-28
Other Debtors
Current
1,545,315 GBP2023-02-28
373,462 GBP2022-02-28
Amount of value-added tax that is recoverable
Current
77,649 GBP2023-02-28
184,046 GBP2022-02-28
Debtors
Amounts falling due within one year, Current
1,893,764 GBP2023-02-28
761,974 GBP2022-02-28
Other Debtors
Non-current
2,495,695 GBP2023-02-28
1,550,371 GBP2022-02-28
Trade Creditors/Trade Payables
Current
2,101,124 GBP2023-02-28
1,340,945 GBP2022-02-28
Amounts owed to group undertakings
Current
5,790,931 GBP2023-02-28
4,138,023 GBP2022-02-28
Corporation Tax Payable
Current
-419 GBP2023-02-28
-319 GBP2022-02-28
Other Taxation & Social Security Payable
Current
119,018 GBP2023-02-28
58,413 GBP2022-02-28
Other Creditors
Current
1,217,876 GBP2023-02-28
900,356 GBP2022-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,352 GBP2023-02-28
2,036 GBP2022-02-28
Between one and five year
1,352 GBP2022-02-28
All periods
1,352 GBP2023-02-28
3,388 GBP2022-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
149,096 GBP2023-02-28
149,096 GBP2022-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
201,734 GBP2022-03-01 ~ 2023-02-28