Average Number of Employees
902022-04-01 ~ 2023-03-31
892021-04-01 ~ 2022-03-31
Turnover/Revenue
34,923,953 GBP2022-04-01 ~ 2023-03-31
29,466,099 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-29,739,288 GBP2022-04-01 ~ 2023-03-31
-24,854,465 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
5,184,665 GBP2022-04-01 ~ 2023-03-31
4,611,634 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-3,685,932 GBP2022-04-01 ~ 2023-03-31
-3,526,555 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
1,625,236 GBP2022-04-01 ~ 2023-03-31
1,211,694 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,181,739 GBP2022-04-01 ~ 2023-03-31
480,617 GBP2021-04-01 ~ 2022-03-31
Equity
Retained earnings (accumulated losses)
3,843,518 GBP2023-03-31
2,961,274 GBP2022-03-31
2,619,014 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
882,244 GBP2022-04-01 ~ 2023-03-31
342,260 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
5,086,393 GBP2023-03-31
3,652,300 GBP2022-03-31
Fixed Assets
5,086,393 GBP2023-03-31
3,652,300 GBP2022-03-31
Total Inventories
20,870 GBP2023-03-31
20,870 GBP2022-03-31
Debtors
Current
16,932,135 GBP2023-03-31
16,556,393 GBP2022-03-31
Cash at bank and in hand
1,517,265 GBP2023-03-31
804,579 GBP2022-03-31
Current Assets
18,470,270 GBP2023-03-31
17,381,842 GBP2022-03-31
Net Current Assets/Liabilities
1,967,711 GBP2023-03-31
1,485,094 GBP2022-03-31
Total Assets Less Current Liabilities
7,054,104 GBP2023-03-31
5,137,394 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-1,862,067 GBP2022-03-31
Net Assets/Liabilities
3,844,518 GBP2023-03-31
2,962,274 GBP2022-03-31
Equity
Called up share capital
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Equity
3,844,518 GBP2023-03-31
2,962,274 GBP2022-03-31
Wages/Salaries
4,693,815 GBP2022-04-01 ~ 2023-03-31
4,260,563 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
4,775,434 GBP2022-04-01 ~ 2023-03-31
4,260,563 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
63,339 GBP2022-04-01 ~ 2023-03-31
125,380 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
299,495 GBP2022-04-01 ~ 2023-03-31
177,642 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
224,530 GBP2022-04-01 ~ 2023-03-31
91,317 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
541,083 GBP2023-03-31
541,083 GBP2022-03-31
Motor vehicles
12,274,606 GBP2023-03-31
10,626,679 GBP2022-03-31
Furniture and fittings
44,588 GBP2023-03-31
44,588 GBP2022-03-31
Office equipment
29,787 GBP2023-03-31
29,787 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
13,005,368 GBP2023-03-31
11,357,441 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-1,157,284 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-1,157,284 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
375,320 GBP2022-03-31
Motor vehicles
7,207,284 GBP2022-03-31
Furniture and fittings
35,396 GBP2022-03-31
Office equipment
29,719 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,705,141 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
46,508 GBP2022-04-01 ~ 2023-03-31
Motor vehicles, Owned/Freehold
901,805 GBP2022-04-01 ~ 2023-03-31
Office equipment, Owned/Freehold
68 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
965,747 GBP2022-04-01 ~ 2023-03-31
Under hire purchased contracts or finance leases, Plant and equipment
69,600 GBP2022-04-01 ~ 2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
297,272 GBP2022-04-01 ~ 2023-03-31
Under hire purchased contracts or finance leases
366,872 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-1,118,785 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,118,785 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
491,428 GBP2023-03-31
Motor vehicles
7,287,576 GBP2023-03-31
Furniture and fittings
42,082 GBP2023-03-31
Office equipment
29,787 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,918,975 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
49,655 GBP2023-03-31
165,763 GBP2022-03-31
Motor vehicles
4,987,030 GBP2023-03-31
3,419,395 GBP2022-03-31
Furniture and fittings
2,506 GBP2023-03-31
9,192 GBP2022-03-31
Office equipment
68 GBP2022-03-31
Under hire purchased contracts or finance leases, Plant and equipment
27,800 GBP2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
3,537,042 GBP2023-03-31
2,127,535 GBP2022-03-31
Under hire purchased contracts or finance leases
3,564,842 GBP2023-03-31
2,127,535 GBP2022-03-31
Raw materials and consumables
20,870 GBP2023-03-31
20,870 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
7,162,947 GBP2023-03-31
7,150,755 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
8,466,580 GBP2023-03-31
8,559,735 GBP2022-03-31
Other Debtors
Current
516,147 GBP2023-03-31
390,006 GBP2022-03-31
Prepayments/Accrued Income
Current
786,461 GBP2023-03-31
455,897 GBP2022-03-31
Bank Borrowings
Current
410,647 GBP2023-03-31
399,996 GBP2022-03-31
Other Remaining Borrowings
Current
2,832,226 GBP2023-03-31
3,354,482 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
1,113,009 GBP2023-03-31
744,291 GBP2022-03-31
Trade Creditors/Trade Payables
Current
6,440,143 GBP2023-03-31
5,348,621 GBP2022-03-31
Amounts owed to group undertakings
Current
4,882,768 GBP2023-03-31
4,899,115 GBP2022-03-31
Taxation/Social Security Payable
Current
81,697 GBP2023-03-31
62,530 GBP2022-03-31
Other Creditors
Current
603,292 GBP2023-03-31
542,107 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
133,887 GBP2023-03-31
397,655 GBP2022-03-31
Creditors
Current
16,502,559 GBP2023-03-31
15,896,748 GBP2022-03-31
Bank Borrowings
Non-current
833,325 GBP2023-03-31
1,233,321 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,763,713 GBP2023-03-31
628,746 GBP2022-03-31
Creditors
Non-current
2,597,038 GBP2023-03-31
1,862,067 GBP2022-03-31
Bank Borrowings
Non-current, Between one and two years
399,996 GBP2022-03-31
Non-current, Between two and five year
433,329 GBP2023-03-31
833,325 GBP2022-03-31
Total Borrowings
4,076,198 GBP2023-03-31
4,987,799 GBP2022-03-31
Minimum gross finance lease payments owing
2,876,722 GBP2023-03-31
1,373,037 GBP2022-03-31
Net Deferred Tax Liability/Asset
612,548 GBP2023-03-31
313,053 GBP2022-03-31
135,411 GBP2021-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
299,495 GBP2022-04-01 ~ 2023-03-31
177,642 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
313,053 GBP2023-03-31
135,411 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-03-31
1,000 shares2022-03-31
Par Value of Share
Class 1 ordinary share
1.002022-04-01 ~ 2023-03-31
Advances or credits given to directors
4,890 GBP2023-03-31
147,951 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,250 GBP2023-03-31
22,031 GBP2022-03-31
Between one and five year
206,500 GBP2023-03-31
71,879 GBP2022-03-31
More than five year
50,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
309,750 GBP2023-03-31
93,910 GBP2022-03-31