Average Number of Employees
1062023-08-01 ~ 2024-07-31
952022-08-01 ~ 2023-07-31
Profit/Loss
351,915 GBP2023-08-01 ~ 2024-07-31
230,209 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Net goodwill
2,213,000 GBP2024-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,754,667 GBP2024-07-31
1,629,667 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
125,000 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Net goodwill
458,333 GBP2024-07-31
583,333 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
215,504 GBP2024-07-31
208,089 GBP2023-07-31
Turnover/Revenue
3,622,393 GBP2023-08-01 ~ 2024-07-31
3,593,423 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
2,337,549 GBP2023-08-01 ~ 2024-07-31
2,192,051 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
1,284,844 GBP2023-08-01 ~ 2024-07-31
1,401,372 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
640,396 GBP2023-08-01 ~ 2024-07-31
596,634 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
652,148 GBP2023-08-01 ~ 2024-07-31
812,588 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
190,592 GBP2023-08-01 ~ 2024-07-31
162,196 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
513,008 GBP2023-08-01 ~ 2024-07-31
662,105 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
161,093 GBP2023-08-01 ~ 2024-07-31
431,896 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
351,915 GBP2023-08-01 ~ 2024-07-31
230,209 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
458,333 GBP2024-07-31
583,333 GBP2023-07-31
Property, Plant & Equipment
6,011,478 GBP2024-07-31
6,039,596 GBP2023-07-31
Fixed Assets - Investments
1,000 GBP2024-07-31
1,000 GBP2023-07-31
Fixed Assets
6,470,811 GBP2024-07-31
6,623,929 GBP2023-07-31
Total Inventories
3,595 GBP2024-07-31
5,162 GBP2023-07-31
Debtors
2,921,650 GBP2024-07-31
2,793,197 GBP2023-07-31
Cash at bank and in hand
1,367,166 GBP2024-07-31
1,668,673 GBP2023-07-31
Current Assets
4,292,411 GBP2024-07-31
4,467,032 GBP2023-07-31
Creditors
Amounts falling due within one year
881,823 GBP2024-07-31
1,449,060 GBP2023-07-31
Net Current Assets/Liabilities
3,410,588 GBP2024-07-31
3,017,972 GBP2023-07-31
Total Assets Less Current Liabilities
9,881,399 GBP2024-07-31
9,641,901 GBP2023-07-31
Creditors
Amounts falling due after one year
2,424,186 GBP2024-07-31
2,464,018 GBP2023-07-31
Net Assets/Liabilities
7,241,709 GBP2024-07-31
6,969,794 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
100 GBP2022-07-31
Retained earnings (accumulated losses)
7,241,609 GBP2024-07-31
6,969,694 GBP2023-07-31
6,806,485 GBP2022-07-31
Equity
7,241,709 GBP2024-07-31
6,969,794 GBP2023-07-31
6,806,585 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
351,915 GBP2023-08-01 ~ 2024-07-31
230,209 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
351,915 GBP2023-08-01 ~ 2024-07-31
230,209 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-80,000 GBP2023-08-01 ~ 2024-07-31
-67,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-80,000 GBP2023-08-01 ~ 2024-07-31
-67,000 GBP2022-08-01 ~ 2023-07-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-80,000 GBP2023-08-01 ~ 2024-07-31
-67,000 GBP2022-08-01 ~ 2023-07-31
Equity - Income/Expense Recognised Directly
-80,000 GBP2023-08-01 ~ 2024-07-31
-67,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
25,699 GBP2023-08-01 ~ 2024-07-31
27,463 GBP2022-08-01 ~ 2023-07-31
Average number of employees in administration and support functions
82023-08-01 ~ 2024-07-31
82022-08-01 ~ 2023-07-31
Wages/Salaries
1,810,892 GBP2023-08-01 ~ 2024-07-31
1,614,030 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
133,399 GBP2023-08-01 ~ 2024-07-31
116,653 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,912 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
1,944,291 GBP2023-08-01 ~ 2024-07-31
1,756,595 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
12,570 GBP2023-08-01 ~ 2024-07-31
12,570 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,415 GBP2023-08-01 ~ 2024-07-31
278,339 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
126,327 GBP2023-08-01 ~ 2024-07-31
134,054 GBP2022-08-01 ~ 2023-07-31
Dividends Paid on Shares
All ordinary shares
80,000 GBP2023-08-01 ~ 2024-07-31
67,000 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
2,213,000 GBP2024-07-31
Intangible Assets - Accumulated Amortisation & Impairment
1,754,667 GBP2024-07-31
1,629,667 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
125,000 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,883,532 GBP2024-07-31
5,883,532 GBP2023-07-31
Furniture and fittings
63,659 GBP2024-07-31
434,053 GBP2023-07-31
Motor vehicles
151,735 GBP2024-07-31
175,797 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
6,098,926 GBP2024-07-31
6,493,382 GBP2023-07-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-370,394 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-31,100 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-401,494 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
42,450 GBP2024-07-31
405,774 GBP2023-07-31
Motor vehicles
44,998 GBP2024-07-31
48,012 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
87,448 GBP2024-07-31
453,786 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,070 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
18,629 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,699 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-370,394 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-21,643 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-392,037 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings
5,883,532 GBP2024-07-31
5,883,532 GBP2023-07-31
Furniture and fittings
21,209 GBP2024-07-31
28,279 GBP2023-07-31
Motor vehicles
106,737 GBP2024-07-31
127,785 GBP2023-07-31
Motor vehicles, Under hire purchased contracts or finance leases
53,784 GBP2024-07-31
Under hire purchased contracts or finance leases, Motor vehicles
63,276 GBP2023-07-31
Amounts invested in assets
Cost valuation, Non-current
1,000 GBP2024-07-31
Non-current
1,000 GBP2024-07-31
1,000 GBP2023-07-31
Raw Materials
3,595 GBP2024-07-31
5,162 GBP2023-07-31
Trade Debtors/Trade Receivables
686,106 GBP2024-07-31
508,357 GBP2023-07-31
Prepayments/Accrued Income
18,347 GBP2024-07-31
50,496 GBP2023-07-31
Other Debtors
2,217,197 GBP2024-07-31
2,234,344 GBP2023-07-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
102,668 GBP2024-07-31
557,991 GBP2023-07-31
Trade Creditors/Trade Payables
Amounts falling due within one year
205,277 GBP2024-07-31
240,500 GBP2023-07-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
28,391 GBP2024-07-31
52,173 GBP2023-07-31
Corporation Tax Payable
Amounts falling due within one year
153,834 GBP2024-07-31
167,057 GBP2023-07-31
Other Taxation & Social Security Payable
Amounts falling due within one year
51,085 GBP2024-07-31
95,173 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
10,295 GBP2024-07-31
10,295 GBP2023-07-31
Amounts owed to directors
Amounts falling due within one year
40,100 GBP2024-07-31
40,038 GBP2023-07-31
Other Creditors
Amounts falling due within one year
290,173 GBP2024-07-31
285,833 GBP2023-07-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
2,423,328 GBP2024-07-31
2,452,865 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
858 GBP2024-07-31
11,153 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,295 GBP2024-07-31
10,295 GBP2023-07-31
Between one and five year
858 GBP2024-07-31
11,153 GBP2023-07-31
Minimum gross finance lease payments owing
11,153 GBP2024-07-31
21,448 GBP2023-07-31
Deferred Tax Liabilities
215,504 GBP2024-07-31
208,089 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
1 shares2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-07-31
100 shares2023-07-31