32990 - Other Manufacturing N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
02020-08-01 ~ 2021-07-31
Property, Plant & Equipment
7,910,877 GBP2021-07-31
5,233,053 GBP2020-07-31
Fixed Assets - Investments
26,413 GBP2021-07-31
26,413 GBP2020-07-31
Fixed Assets
9,703,502 GBP2021-07-31
6,458,450 GBP2020-07-31
Total Inventories
3,135,462 GBP2021-07-31
2,016,870 GBP2020-07-31
Debtors
8,461,554 GBP2021-07-31
5,137,826 GBP2020-07-31
Cash at bank and in hand
4,525,008 GBP2021-07-31
2,536,391 GBP2020-07-31
Current Assets
16,122,024 GBP2021-07-31
9,691,087 GBP2020-07-31
Creditors
Current
8,453,140 GBP2021-07-31
5,368,550 GBP2020-07-31
Net Current Assets/Liabilities
7,668,884 GBP2021-07-31
4,322,537 GBP2020-07-31
Total Assets Less Current Liabilities
17,372,386 GBP2021-07-31
10,780,987 GBP2020-07-31
Net Assets/Liabilities
13,618,248 GBP2021-07-31
9,082,274 GBP2020-07-31
Equity
Called up share capital
230 GBP2021-07-31
230 GBP2020-07-31
230 GBP2019-07-31
Retained earnings (accumulated losses)
13,618,018 GBP2021-07-31
9,082,044 GBP2020-07-31
6,766,557 GBP2019-07-31
Equity
13,618,248 GBP2021-07-31
9,082,274 GBP2020-07-31
6,766,787 GBP2019-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,535,974 GBP2020-08-01 ~ 2021-07-31
2,315,487 GBP2019-08-01 ~ 2020-07-31
Comprehensive Income/Expense
4,535,974 GBP2020-08-01 ~ 2021-07-31
2,315,487 GBP2019-08-01 ~ 2020-07-31
Wages/Salaries
4,081,915 GBP2020-08-01 ~ 2021-07-31
3,316,096 GBP2019-08-01 ~ 2020-07-31
Social Security Costs
402,960 GBP2020-08-01 ~ 2021-07-31
333,253 GBP2019-08-01 ~ 2020-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
111,316 GBP2020-08-01 ~ 2021-07-31
97,967 GBP2019-08-01 ~ 2020-07-31
Staff Costs/Employee Benefits Expense
4,596,191 GBP2020-08-01 ~ 2021-07-31
3,747,316 GBP2019-08-01 ~ 2020-07-31
Average Number of Employees
1112020-08-01 ~ 2021-07-31
952019-08-01 ~ 2020-07-31
Director Remuneration
933,633 GBP2020-08-01 ~ 2021-07-31
836,218 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,179,605 GBP2020-08-01 ~ 2021-07-31
1,269,468 GBP2019-08-01 ~ 2020-07-31
Audit Fees/Expenses
33,595 GBP2020-08-01 ~ 2021-07-31
28,215 GBP2019-08-01 ~ 2020-07-31
Interest Payable/Similar Charges (Finance Costs)
54,174 GBP2020-08-01 ~ 2021-07-31
41,123 GBP2019-08-01 ~ 2020-07-31
Current Tax for the Period
248,607 GBP2019-08-01 ~ 2020-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
92,704 GBP2020-08-01 ~ 2021-07-31
569,716 GBP2019-08-01 ~ 2020-07-31
Profit/Loss on Ordinary Activities Before Tax
4,383,526 GBP2020-08-01 ~ 2021-07-31
2,791,936 GBP2019-08-01 ~ 2020-07-31
Tax Expense/Credit at Applicable Tax Rate
832,870 GBP2020-08-01 ~ 2021-07-31
530,468 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
249,821 GBP2021-07-31
249,821 GBP2020-07-31
Plant and equipment
2,327,546 GBP2021-07-31
2,062,205 GBP2020-07-31
Motor vehicles
694,995 GBP2021-07-31
404,642 GBP2020-07-31
Computers
10,589,920 GBP2021-07-31
6,493,270 GBP2020-07-31
Property, Plant & Equipment - Gross Cost
13,862,282 GBP2021-07-31
9,209,938 GBP2020-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,064 GBP2020-08-01 ~ 2021-07-31
Motor vehicles
-18,361 GBP2020-08-01 ~ 2021-07-31
Computers
-38,322 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Disposals
-57,747 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,508,610 GBP2021-07-31
1,332,206 GBP2020-07-31
Motor vehicles
234,125 GBP2021-07-31
133,711 GBP2020-07-31
Computers
4,208,670 GBP2021-07-31
2,510,968 GBP2020-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,951,405 GBP2021-07-31
3,976,885 GBP2020-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
176,422 GBP2020-08-01 ~ 2021-07-31
Motor vehicles
116,939 GBP2020-08-01 ~ 2021-07-31
Computers
1,712,212 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,005,573 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-18 GBP2020-08-01 ~ 2021-07-31
Motor vehicles
-16,525 GBP2020-08-01 ~ 2021-07-31
Computers
-14,510 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-31,053 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment
Land and buildings
249,821 GBP2021-07-31
249,821 GBP2020-07-31
Plant and equipment
818,936 GBP2021-07-31
729,999 GBP2020-07-31
Motor vehicles
460,870 GBP2021-07-31
270,931 GBP2020-07-31
Computers
6,381,250 GBP2021-07-31
3,982,302 GBP2020-07-31
Investments in Group Undertakings
Cost valuation
26,413 GBP2020-07-31
Investments in Group Undertakings
26,413 GBP2021-07-31
26,413 GBP2020-07-31
Raw Materials
3,135,462 GBP2021-07-31
2,016,870 GBP2020-07-31
Trade Debtors/Trade Receivables
Current
3,256,717 GBP2021-07-31
2,113,142 GBP2020-07-31
Amounts Owed by Group Undertakings
Current
3,737,680 GBP2021-07-31
2,584,360 GBP2020-07-31
Other Debtors
Current
26,015 GBP2021-07-31
26,015 GBP2020-07-31
Amount of corporation tax that is recoverable
Current
416,726 GBP2021-07-31
Prepayments/Accrued Income
Current
1,024,416 GBP2021-07-31
414,309 GBP2020-07-31
Debtors
Amounts falling due within one year, Current
8,461,554 GBP2021-07-31
5,137,826 GBP2020-07-31
Bank Borrowings/Overdrafts
Current
581,236 GBP2021-07-31
67,204 GBP2020-07-31
Finance Lease Liabilities - Total Present Value
Current
1,266,559 GBP2021-07-31
485,161 GBP2020-07-31
Trade Creditors/Trade Payables
Current
1,598,047 GBP2021-07-31
976,856 GBP2020-07-31
Amounts owed to group undertakings
Current
359,519 GBP2021-07-31
10 GBP2020-07-31
Corporation Tax Payable
Current
153,017 GBP2020-07-31
Other Taxation & Social Security Payable
Current
98,235 GBP2021-07-31
82,400 GBP2020-07-31
Accrued Liabilities/Deferred Income
Current
2,332,523 GBP2021-07-31
2,022,481 GBP2020-07-31
Accrued Liabilities
Current
879,442 GBP2021-07-31
663,578 GBP2020-07-31
Bank Borrowings/Overdrafts
Non-current
45,290 GBP2021-07-31
117,652 GBP2020-07-31
Finance Lease Liabilities - Total Present Value
Non-current
1,530,253 GBP2021-07-31
558,277 GBP2020-07-31
Bank Borrowings
Non-current, Between one and two years
45,290 GBP2021-07-31
Between two and five year, Non-current
50,448 GBP2020-07-31
Bank Overdrafts
Secured
520,850 GBP2021-07-31
Bank Borrowings
Secured
105,676 GBP2021-07-31
184,856 GBP2020-07-31
Total Borrowings
Secured
3,423,338 GBP2021-07-31
1,228,294 GBP2020-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
751,377 GBP2021-07-31
400,667 GBP2020-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
751,377 GBP2021-07-31
400,667 GBP2020-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
230 shares2021-07-31
Profit/Loss
Retained earnings (accumulated losses)
4,535,974 GBP2020-08-01 ~ 2021-07-31