Turnover/Revenue
17,398,834 GBP2023-04-01 ~ 2024-03-31
16,632,389 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-10,326,932 GBP2023-04-01 ~ 2024-03-31
-9,959,421 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,071,902 GBP2023-04-01 ~ 2024-03-31
6,672,968 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-28,344 GBP2023-04-01 ~ 2024-03-31
-149,693 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,924,741 GBP2023-04-01 ~ 2024-03-31
-4,641,077 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,118,817 GBP2023-04-01 ~ 2024-03-31
1,882,198 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
986,398 GBP2023-04-01 ~ 2024-03-31
962,964 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,147,196 GBP2023-04-01 ~ 2024-03-31
2,120,154 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,087,775 GBP2023-04-01 ~ 2024-03-31
2,142,821 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
5,055,827 GBP2024-03-31
4,073,366 GBP2023-03-31
Property, Plant & Equipment
1,459,097 GBP2024-03-31
1,507,085 GBP2023-03-31
Fixed Assets - Investments
6,107,313 GBP2024-03-31
6,107,313 GBP2023-03-31
Fixed Assets
12,622,237 GBP2024-03-31
11,687,764 GBP2023-03-31
Total Inventories
2,645,166 GBP2024-03-31
2,306,308 GBP2023-03-31
Cash at bank and in hand
796,017 GBP2024-03-31
434,649 GBP2023-03-31
Current Assets
48,335,744 GBP2024-03-31
34,565,615 GBP2023-03-31
Net Current Assets/Liabilities
46,066,950 GBP2024-03-31
30,396,063 GBP2023-03-31
Total Assets Less Current Liabilities
58,689,187 GBP2024-03-31
42,083,827 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-34,666,297 GBP2024-03-31
-20,198,167 GBP2023-03-31
Net Assets/Liabilities
23,581,840 GBP2024-03-31
21,494,065 GBP2023-03-31
Equity
Called up share capital
9,851 GBP2024-03-31
9,851 GBP2023-03-31
9,851 GBP2022-03-31
Share premium
1,070,358 GBP2024-03-31
1,070,358 GBP2023-03-31
1,070,358 GBP2022-03-31
Capital redemption reserve
450 GBP2024-03-31
450 GBP2023-03-31
450 GBP2022-03-31
Retained earnings (accumulated losses)
22,501,181 GBP2024-03-31
20,413,406 GBP2023-03-31
18,270,585 GBP2022-03-31
Equity
23,581,840 GBP2024-03-31
21,494,065 GBP2023-03-31
19,351,244 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,087,775 GBP2023-04-01 ~ 2024-03-31
2,142,821 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
391,301 GBP2023-04-01 ~ 2024-03-31
359,169 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,696,953 GBP2023-04-01 ~ 2024-03-31
4,533,100 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
520,564 GBP2023-04-01 ~ 2024-03-31
451,785 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,379,719 GBP2023-04-01 ~ 2024-03-31
5,118,733 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
372023-04-01 ~ 2024-03-31
362022-04-01 ~ 2023-03-31
Average Number of Employees
1242023-04-01 ~ 2024-03-31
1112022-04-01 ~ 2023-03-31
Audit Fees/Expenses
32,000 GBP2023-04-01 ~ 2024-03-31
31,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
49,455 GBP2023-04-01 ~ 2024-03-31
-22,667 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
536,799 GBP2023-04-01 ~ 2024-03-31
402,829 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
441,050 GBP2024-03-31
391,595 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
12,504,187 GBP2024-03-31
12,504,187 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
900,437 GBP2024-03-31
900,437 GBP2023-03-31
Development expenditure
6,370,225 GBP2024-03-31
5,224,057 GBP2023-03-31
Intangible Assets - Gross Cost
19,774,849 GBP2024-03-31
18,628,681 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
12,504,186 GBP2024-03-31
12,504,186 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
887,922 GBP2024-03-31
874,759 GBP2023-03-31
Development expenditure
1,326,914 GBP2024-03-31
1,176,370 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
14,719,022 GBP2024-03-31
14,555,315 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
13,163 GBP2023-04-01 ~ 2024-03-31
Development expenditure
150,544 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
163,707 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
1 GBP2024-03-31
1 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
12,515 GBP2024-03-31
25,678 GBP2023-03-31
Development expenditure
5,043,311 GBP2024-03-31
4,047,687 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,183,386 GBP2024-03-31
1,183,386 GBP2023-03-31
Improvements to leasehold property
295,893 GBP2024-03-31
102,426 GBP2023-03-31
Plant and equipment
4,415,029 GBP2024-03-31
4,350,143 GBP2023-03-31
Tools/Equipment for furniture and fittings
2,670,515 GBP2024-03-31
2,615,555 GBP2023-03-31
Other
501,364 GBP2024-03-31
471,364 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
9,066,187 GBP2024-03-31
8,722,874 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
624,422 GBP2024-03-31
600,378 GBP2023-03-31
Improvements to leasehold property
23,482 GBP2024-03-31
454 GBP2023-03-31
Plant and equipment
4,103,817 GBP2024-03-31
3,937,802 GBP2023-03-31
Tools/Equipment for furniture and fittings
2,382,755 GBP2024-03-31
2,205,791 GBP2023-03-31
Other
472,614 GBP2024-03-31
471,364 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,607,090 GBP2024-03-31
7,215,789 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
24,044 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
23,028 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
166,015 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
176,964 GBP2023-04-01 ~ 2024-03-31
Other
1,250 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
391,301 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
558,964 GBP2024-03-31
583,008 GBP2023-03-31
Improvements to leasehold property
272,411 GBP2024-03-31
101,972 GBP2023-03-31
Plant and equipment
311,212 GBP2024-03-31
412,341 GBP2023-03-31
Tools/Equipment for furniture and fittings
287,760 GBP2024-03-31
409,764 GBP2023-03-31
Other
28,750 GBP2024-03-31
Investments in Subsidiaries
6,107,313 GBP2024-03-31
6,107,313 GBP2023-03-31
Cost valuation
6,107,313 GBP2023-03-31
Raw materials and consumables
1,706,585 GBP2024-03-31
1,670,934 GBP2023-03-31
Value of work in progress
379,216 GBP2024-03-31
315,165 GBP2023-03-31
Finished Goods/Goods for Resale
559,365 GBP2024-03-31
320,209 GBP2023-03-31
Trade Debtors/Trade Receivables
2,546,998 GBP2024-03-31
4,171,217 GBP2023-03-31
Other Debtors
133,916 GBP2024-03-31
167,321 GBP2023-03-31
Prepayments
616,767 GBP2024-03-31
513,159 GBP2023-03-31
Amount of corporation tax that is recoverable
9,967 GBP2023-03-31
Debtors
44,894,561 GBP2024-03-31
31,824,658 GBP2023-03-31
Non-current
-41,596,880 GBP2024-03-31
-26,962,994 GBP2023-03-31
Current
3,297,681 GBP2024-03-31
4,861,664 GBP2023-03-31
Trade Creditors/Trade Payables
1,544,217 GBP2024-03-31
3,001,710 GBP2023-03-31
Taxation/Social Security Payable
511,506 GBP2024-03-31
377,332 GBP2023-03-31
Other Creditors
12,975 GBP2024-03-31
Total Borrowings
Non-current, Amounts falling due after one year
13,810,397 GBP2024-03-31
Bank Borrowings
Non-current
13,810,397 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
985,100 shares2024-03-31
985,100 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
351,472 GBP2024-03-31
293,736 GBP2023-03-31
Between two and five year
834,076 GBP2024-03-31
798,048 GBP2023-03-31
More than five year
422,665 GBP2024-03-31
577,909 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,608,213 GBP2024-03-31
1,669,693 GBP2023-03-31