82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
3,201,421 GBP2024-01-01 ~ 2024-12-31
3,958,645 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
265,681 GBP2024-01-01 ~ 2024-12-31
598,500 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,935,740 GBP2024-01-01 ~ 2024-12-31
3,360,145 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,265,451 GBP2024-01-01 ~ 2024-12-31
2,377,779 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
694,228 GBP2024-01-01 ~ 2024-12-31
992,018 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
13,176 GBP2024-01-01 ~ 2024-12-31
4,959 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
7,650 GBP2024-01-01 ~ 2024-12-31
4,146 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
648,288 GBP2024-01-01 ~ 2024-12-31
992,831 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
253,698 GBP2024-01-01 ~ 2024-12-31
239,274 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
394,590 GBP2024-01-01 ~ 2024-12-31
753,557 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
394,590 GBP2024-01-01 ~ 2024-12-31
753,557 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
202,930 GBP2024-12-31
211,701 GBP2023-12-31
Fixed Assets - Investments
51,466 GBP2023-12-31
Fixed Assets
202,930 GBP2024-12-31
263,167 GBP2023-12-31
Debtors
1,056,721 GBP2024-12-31
1,155,186 GBP2023-12-31
Cash at bank and in hand
1,109,057 GBP2024-12-31
1,610,805 GBP2023-12-31
Current Assets
2,165,778 GBP2024-12-31
2,765,991 GBP2023-12-31
Creditors
Current
1,223,519 GBP2024-12-31
1,525,002 GBP2023-12-31
Net Current Assets/Liabilities
942,259 GBP2024-12-31
1,240,989 GBP2023-12-31
Total Assets Less Current Liabilities
1,145,189 GBP2024-12-31
1,504,156 GBP2023-12-31
Equity
Called up share capital
1,654 GBP2024-12-31
1,654 GBP2023-12-31
1,654 GBP2022-12-31
Retained earnings (accumulated losses)
1,143,535 GBP2024-12-31
1,502,502 GBP2023-12-31
1,506,699 GBP2022-12-31
Equity
1,145,189 GBP2024-12-31
1,504,156 GBP2023-12-31
1,508,353 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-753,557 GBP2024-01-01 ~ 2024-12-31
-757,754 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-753,557 GBP2024-01-01 ~ 2024-12-31
-757,754 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
394,590 GBP2024-01-01 ~ 2024-12-31
753,557 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,365,420 GBP2024-01-01 ~ 2024-12-31
1,656,763 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
180,306 GBP2024-01-01 ~ 2024-12-31
205,220 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
82,325 GBP2024-01-01 ~ 2024-12-31
52,294 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,628,051 GBP2024-01-01 ~ 2024-12-31
1,914,277 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
10,493 GBP2024-01-01 ~ 2024-12-31
17,295 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
253,698 GBP2024-01-01 ~ 2024-12-31
239,274 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
162,072 GBP2024-01-01 ~ 2024-12-31
233,514 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
7,350 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
7,350 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
228,421 GBP2024-12-31
228,421 GBP2023-12-31
Improvements to leasehold property
50,307 GBP2024-12-31
50,307 GBP2023-12-31
Furniture and fittings
245,365 GBP2024-12-31
245,365 GBP2023-12-31
Computers
206,168 GBP2024-12-31
204,446 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
730,261 GBP2024-12-31
728,539 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
73,093 GBP2024-12-31
68,525 GBP2023-12-31
Improvements to leasehold property
9,068 GBP2024-12-31
8,062 GBP2023-12-31
Furniture and fittings
245,364 GBP2024-12-31
244,992 GBP2023-12-31
Computers
199,806 GBP2024-12-31
195,259 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
527,331 GBP2024-12-31
516,838 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,568 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
1,006 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
372 GBP2024-01-01 ~ 2024-12-31
Computers
4,547 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,493 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
155,328 GBP2024-12-31
159,896 GBP2023-12-31
Improvements to leasehold property
41,239 GBP2024-12-31
42,245 GBP2023-12-31
Furniture and fittings
1 GBP2024-12-31
373 GBP2023-12-31
Computers
6,362 GBP2024-12-31
9,187 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
51,466 GBP2023-12-31
Investments in Group Undertakings
51,466 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,043,504 GBP2024-12-31
1,000,309 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
144,446 GBP2023-12-31
Prepayments
Current
13,217 GBP2024-12-31
10,431 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,056,721 GBP2024-12-31
Amounts falling due within one year, Current
1,155,186 GBP2023-12-31
Trade Creditors/Trade Payables
Current
15,549 GBP2024-12-31
108,072 GBP2023-12-31
Amounts owed to group undertakings
Current
4,221 GBP2024-12-31
Corporation Tax Payable
Current
131,839 GBP2024-12-31
145,274 GBP2023-12-31
Other Taxation & Social Security Payable
Current
19,184 GBP2024-12-31
25,715 GBP2023-12-31
Other Creditors
Current
12,994 GBP2024-12-31
1,436 GBP2023-12-31
Accrued Liabilities
Current
1,028,268 GBP2024-12-31
1,236,646 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,500 GBP2024-12-31
35,500 GBP2023-12-31
Between one and five year
142,000 GBP2024-12-31
142,000 GBP2023-12-31
More than five year
71,000 GBP2024-12-31
106,500 GBP2023-12-31
All periods
248,500 GBP2024-12-31
284,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Class 2 ordinary share
654 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
394,590 GBP2024-01-01 ~ 2024-12-31