82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Class 2 ordinary share
12021-01-01 ~ 2021-12-31
Turnover/Revenue
2,150,832 GBP2021-01-01 ~ 2021-12-31
1,851,962 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
208,228 GBP2021-01-01 ~ 2021-12-31
102,181 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
1,942,604 GBP2021-01-01 ~ 2021-12-31
1,749,781 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
1,580,109 GBP2021-01-01 ~ 2021-12-31
1,508,614 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
365,030 GBP2021-01-01 ~ 2021-12-31
261,460 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
19 GBP2021-01-01 ~ 2021-12-31
451 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
96 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
364,953 GBP2021-01-01 ~ 2021-12-31
261,911 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
72,929 GBP2021-01-01 ~ 2021-12-31
63,808 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
292,024 GBP2021-01-01 ~ 2021-12-31
198,103 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
292,024 GBP2021-01-01 ~ 2021-12-31
198,103 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
1,925 GBP2021-12-31
3,762 GBP2020-12-31
Property, Plant & Equipment
233,257 GBP2021-12-31
240,033 GBP2020-12-31
Fixed Assets
235,182 GBP2021-12-31
243,795 GBP2020-12-31
Debtors
633,797 GBP2021-12-31
578,389 GBP2020-12-31
Cash at bank and in hand
870,925 GBP2021-12-31
588,954 GBP2020-12-31
Current Assets
1,504,722 GBP2021-12-31
1,167,343 GBP2020-12-31
Creditors
Current
697,281 GBP2021-12-31
462,436 GBP2020-12-31
Net Current Assets/Liabilities
807,441 GBP2021-12-31
704,907 GBP2020-12-31
Total Assets Less Current Liabilities
1,042,623 GBP2021-12-31
948,702 GBP2020-12-31
Equity
Called up share capital
1,654 GBP2021-12-31
1,654 GBP2020-12-31
1,654 GBP2019-12-31
Retained earnings (accumulated losses)
1,040,969 GBP2021-12-31
947,048 GBP2020-12-31
1,164,486 GBP2019-12-31
Equity
1,042,623 GBP2021-12-31
948,702 GBP2020-12-31
1,166,140 GBP2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-198,103 GBP2021-01-01 ~ 2021-12-31
-415,541 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-198,103 GBP2021-01-01 ~ 2021-12-31
-415,541 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
292,024 GBP2021-01-01 ~ 2021-12-31
198,103 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
1,067,761 GBP2021-01-01 ~ 2021-12-31
932,331 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
132,786 GBP2021-01-01 ~ 2021-12-31
110,677 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,174 GBP2021-01-01 ~ 2021-12-31
49,479 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,248,721 GBP2021-01-01 ~ 2021-12-31
1,092,487 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
122021-01-01 ~ 2021-12-31
142020-01-01 ~ 2020-12-31
Director Remuneration
391,977 GBP2021-01-01 ~ 2021-12-31
296,423 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
16,296 GBP2021-01-01 ~ 2021-12-31
38,737 GBP2020-01-01 ~ 2020-12-31
Current Tax for the Period
72,929 GBP2021-01-01 ~ 2021-12-31
66,637 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
69,341 GBP2021-01-01 ~ 2021-12-31
49,763 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Development expenditure
7,350 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
5,425 GBP2021-12-31
3,588 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,837 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Development expenditure
1,925 GBP2021-12-31
3,762 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
228,421 GBP2021-12-31
228,421 GBP2020-12-31
Improvements to leasehold property
50,307 GBP2021-12-31
45,106 GBP2020-12-31
Furniture and fittings
245,365 GBP2021-12-31
248,491 GBP2020-12-31
Computers
191,152 GBP2021-12-31
193,649 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
715,245 GBP2021-12-31
715,667 GBP2020-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-3,126 GBP2021-01-01 ~ 2021-12-31
Computers
-6,816 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-9,942 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
59,388 GBP2021-12-31
54,819 GBP2020-12-31
Improvements to leasehold property
6,050 GBP2021-12-31
5,044 GBP2020-12-31
Furniture and fittings
237,182 GBP2021-12-31
236,403 GBP2020-12-31
Computers
179,368 GBP2021-12-31
179,368 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
481,988 GBP2021-12-31
475,634 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,569 GBP2021-01-01 ~ 2021-12-31
Improvements to leasehold property
1,006 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
3,905 GBP2021-01-01 ~ 2021-12-31
Computers
6,816 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,296 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-3,126 GBP2021-01-01 ~ 2021-12-31
Computers
-6,816 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,942 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings
169,033 GBP2021-12-31
173,602 GBP2020-12-31
Improvements to leasehold property
44,257 GBP2021-12-31
40,062 GBP2020-12-31
Furniture and fittings
8,183 GBP2021-12-31
12,088 GBP2020-12-31
Computers
11,784 GBP2021-12-31
14,281 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
606,526 GBP2021-12-31
543,373 GBP2020-12-31
Amount of value-added tax that is recoverable
Current
14,448 GBP2021-12-31
2,760 GBP2020-12-31
Prepayments
Current
12,823 GBP2021-12-31
32,256 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
633,797 GBP2021-12-31
578,389 GBP2020-12-31
Trade Creditors/Trade Payables
Current
70,069 GBP2021-12-31
35,515 GBP2020-12-31
Corporation Tax Payable
Current
39,529 GBP2021-12-31
38,137 GBP2020-12-31
Other Taxation & Social Security Payable
Current
22,210 GBP2021-12-31
23,141 GBP2020-12-31
Other Creditors
Current
3,340 GBP2021-12-31
1,843 GBP2020-12-31
Accrued Liabilities
Current
562,133 GBP2021-12-31
363,800 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,500 GBP2021-12-31
35,500 GBP2020-12-31
Between one and five year
142,000 GBP2021-12-31
142,000 GBP2020-12-31
More than five year
177,500 GBP2021-12-31
213,000 GBP2020-12-31
All periods
355,000 GBP2021-12-31
390,500 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2021-12-31
Class 2 ordinary share
654 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
292,024 GBP2021-01-01 ~ 2021-12-31