Property, Plant & Equipment
3,249,934 GBP2025-01-31
3,057,428 GBP2024-01-31
Debtors
311,311 GBP2025-01-31
195,990 GBP2024-01-31
Cash at bank and in hand
86,456 GBP2025-01-31
42,541 GBP2024-01-31
Current Assets
397,767 GBP2025-01-31
238,531 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-797,799 GBP2024-01-31
Net Current Assets/Liabilities
-799,892 GBP2025-01-31
-559,268 GBP2024-01-31
Total Assets Less Current Liabilities
2,450,042 GBP2025-01-31
2,498,160 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-574,937 GBP2025-01-31
-636,173 GBP2024-01-31
Net Assets/Liabilities
1,527,283 GBP2025-01-31
1,568,043 GBP2024-01-31
Equity
Called up share capital
1 GBP2025-01-31
1 GBP2024-01-31
Capital redemption reserve
1 GBP2025-01-31
1 GBP2024-01-31
Retained earnings (accumulated losses)
1,527,281 GBP2025-01-31
1,568,041 GBP2024-01-31
Equity
1,527,283 GBP2025-01-31
1,568,043 GBP2024-01-31
Average Number of Employees
372024-02-01 ~ 2025-01-31
352023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
63,609 GBP2025-01-31
0 GBP2024-01-31
Plant and equipment
5,575,624 GBP2025-01-31
4,944,944 GBP2024-01-31
Furniture and fittings
187,057 GBP2025-01-31
183,968 GBP2024-01-31
Motor vehicles
96,360 GBP2025-01-31
96,360 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
5,922,650 GBP2025-01-31
5,225,272 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,925 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-6,925 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
5,951 GBP2025-01-31
0 GBP2024-01-31
Plant and equipment
2,478,393 GBP2025-01-31
2,006,477 GBP2024-01-31
Furniture and fittings
143,134 GBP2025-01-31
128,909 GBP2024-01-31
Motor vehicles
45,238 GBP2025-01-31
32,458 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,672,716 GBP2025-01-31
2,167,844 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
475,306 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
14,225 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
12,780 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
508,262 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,390 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,390 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
57,658 GBP2025-01-31
0 GBP2024-01-31
Plant and equipment
3,097,231 GBP2025-01-31
2,938,467 GBP2024-01-31
Furniture and fittings
43,923 GBP2025-01-31
55,059 GBP2024-01-31
Motor vehicles
51,122 GBP2025-01-31
63,902 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
47,331 GBP2025-01-31
132,558 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
0 GBP2025-01-31
2,340 GBP2024-01-31
Other Debtors
Current
112,224 GBP2025-01-31
0 GBP2024-01-31
Prepayments/Accrued Income
Current
142,156 GBP2025-01-31
41,892 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
301,711 GBP2025-01-31
Current, Amounts falling due within one year
176,790 GBP2024-01-31
Other Debtors
Non-current
9,600 GBP2025-01-31
19,200 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
201,000 GBP2025-01-31
126,000 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
447,785 GBP2025-01-31
374,827 GBP2024-01-31
Trade Creditors/Trade Payables
Current
121,066 GBP2025-01-31
198,225 GBP2024-01-31
Amounts owed to group undertakings
Current
277,943 GBP2025-01-31
0 GBP2024-01-31
Other Taxation & Social Security Payable
Current
59,620 GBP2025-01-31
85,471 GBP2024-01-31
Other Creditors
Current
46,535 GBP2025-01-31
5,476 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
43,710 GBP2025-01-31
7,800 GBP2024-01-31
Creditors
Current
1,197,659 GBP2025-01-31
797,799 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
151,500 GBP2025-01-31
202,500 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
423,437 GBP2025-01-31
433,673 GBP2024-01-31
Creditors
Non-current
574,937 GBP2025-01-31
636,173 GBP2024-01-31
Number of Shares Issued (Fully Paid)
100 shares2025-01-31
100 shares2024-01-31
Nominal value of allotted share capital
1 GBP2024-02-01 ~ 2025-01-31
1 GBP2023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
189,277 GBP2025-01-31
69,922 GBP2024-01-31
Between two and five year
922,428 GBP2025-01-31
0 GBP2024-01-31
More than five year
922,428 GBP2025-01-31
0 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,034,133 GBP2025-01-31
69,922 GBP2024-01-31