Property, Plant & Equipment
2,696,380 GBP2023-01-31
1,645,698 GBP2022-01-31
Debtors
744,984 GBP2023-01-31
290,784 GBP2022-01-31
Cash at bank and in hand
87,978 GBP2023-01-31
372,697 GBP2022-01-31
Current Assets
832,962 GBP2023-01-31
663,481 GBP2022-01-31
Creditors
Current, Amounts falling due within one year
-882,303 GBP2023-01-31
-522,609 GBP2022-01-31
Net Current Assets/Liabilities
-49,341 GBP2023-01-31
140,872 GBP2022-01-31
Total Assets Less Current Liabilities
2,647,039 GBP2023-01-31
1,786,570 GBP2022-01-31
Creditors
Non-current, Amounts falling due after one year
-879,109 GBP2023-01-31
-770,481 GBP2022-01-31
Net Assets/Liabilities
1,591,740 GBP2023-01-31
941,555 GBP2022-01-31
Equity
Called up share capital
1 GBP2023-01-31
1 GBP2022-01-31
Capital redemption reserve
1 GBP2023-01-31
1 GBP2022-01-31
Retained earnings (accumulated losses)
1,591,738 GBP2023-01-31
941,553 GBP2022-01-31
Equity
1,591,740 GBP2023-01-31
941,555 GBP2022-01-31
Average Number of Employees
272022-02-01 ~ 2023-01-31
192021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,646,250 GBP2023-01-31
3,728,727 GBP2022-01-31
Furniture and fittings
165,885 GBP2023-01-31
154,201 GBP2022-01-31
Motor vehicles
96,360 GBP2023-01-31
35,885 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
4,908,495 GBP2023-01-31
3,918,813 GBP2022-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-441,195 GBP2022-02-01 ~ 2023-01-31
Furniture and fittings
-2,124 GBP2022-02-01 ~ 2023-01-31
Motor vehicles
-17,495 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Other Disposals
-460,814 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,082,074 GBP2023-01-31
2,146,682 GBP2022-01-31
Furniture and fittings
113,558 GBP2023-01-31
100,552 GBP2022-01-31
Motor vehicles
16,483 GBP2023-01-31
25,881 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,212,115 GBP2023-01-31
2,273,115 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
342,008 GBP2022-02-01 ~ 2023-01-31
Furniture and fittings
15,112 GBP2022-02-01 ~ 2023-01-31
Motor vehicles
8,097 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
365,217 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-406,616 GBP2022-02-01 ~ 2023-01-31
Furniture and fittings
-2,106 GBP2022-02-01 ~ 2023-01-31
Motor vehicles
-17,495 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-426,217 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Plant and equipment
2,564,176 GBP2023-01-31
1,582,045 GBP2022-01-31
Furniture and fittings
52,327 GBP2023-01-31
53,649 GBP2022-01-31
Motor vehicles
79,877 GBP2023-01-31
10,004 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
625,059 GBP2023-01-31
99,827 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
54,649 GBP2023-01-31
154,551 GBP2022-01-31
Prepayments/Accrued Income
Current
41,276 GBP2023-01-31
36,406 GBP2022-01-31
Debtors
Current, Amounts falling due within one year
720,984 GBP2023-01-31
290,784 GBP2022-01-31
Other Debtors
Non-current
24,000 GBP2023-01-31
0 GBP2022-01-31
Bank Borrowings/Overdrafts
Current
156,869 GBP2023-01-31
160,161 GBP2022-01-31
Finance Lease Liabilities - Total Present Value
Current
341,783 GBP2023-01-31
138,645 GBP2022-01-31
Trade Creditors/Trade Payables
Current
331,375 GBP2023-01-31
128,152 GBP2022-01-31
Other Taxation & Social Security Payable
Current
23,521 GBP2023-01-31
72,478 GBP2022-01-31
Other Creditors
Current
13,055 GBP2023-01-31
7,773 GBP2022-01-31
Accrued Liabilities/Deferred Income
Current
15,700 GBP2023-01-31
15,400 GBP2022-01-31
Creditors
Current
882,303 GBP2023-01-31
522,609 GBP2022-01-31
Bank Borrowings/Overdrafts
Non-current
328,500 GBP2023-01-31
478,244 GBP2022-01-31
Finance Lease Liabilities - Total Present Value
Non-current
550,609 GBP2023-01-31
292,237 GBP2022-01-31
Creditors
Non-current
879,109 GBP2023-01-31
770,481 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
68,938 GBP2023-01-31
134,700 GBP2022-01-31
Between two and five year
31,761 GBP2023-01-31
189,789 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
100,699 GBP2023-01-31
324,489 GBP2022-01-31