Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
4,808,120 GBP2024-01-01 ~ 2024-12-31
4,679,138 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,613,584 GBP2024-01-01 ~ 2024-12-31
2,330,504 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,194,536 GBP2024-01-01 ~ 2024-12-31
2,348,634 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
496,614 GBP2024-01-01 ~ 2024-12-31
522,025 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,300,247 GBP2024-01-01 ~ 2024-12-31
1,387,909 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
284,139 GBP2024-01-01 ~ 2024-12-31
337,879 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,016,108 GBP2024-01-01 ~ 2024-12-31
1,050,030 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,699,826 GBP2024-01-01 ~ 2024-12-31
779,659 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
15,070,915 GBP2024-12-31
16,240,151 GBP2023-12-31
Fixed Assets - Investments
3,545,024 GBP2024-12-31
3,545,024 GBP2023-12-31
Fixed Assets
18,615,939 GBP2024-12-31
19,785,175 GBP2023-12-31
Debtors
8,544,438 GBP2024-12-31
8,044,476 GBP2023-12-31
Cash at bank and in hand
1,837,200 GBP2024-12-31
2,190,313 GBP2023-12-31
Current Assets
10,381,638 GBP2024-12-31
10,234,789 GBP2023-12-31
Creditors
Current
3,196,007 GBP2024-12-31
3,436,389 GBP2023-12-31
Net Current Assets/Liabilities
7,185,631 GBP2024-12-31
6,798,400 GBP2023-12-31
Total Assets Less Current Liabilities
25,801,570 GBP2024-12-31
26,583,575 GBP2023-12-31
Net Assets/Liabilities
3,377,917 GBP2024-12-31
1,678,091 GBP2023-12-31
Equity
Called up share capital
701,000 GBP2024-12-31
701,000 GBP2023-12-31
701,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,329,707 GBP2024-12-31
2,313,599 GBP2023-12-31
1,263,569 GBP2022-12-31
Equity
3,377,917 GBP2024-12-31
1,678,091 GBP2023-12-31
898,432 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,016,108 GBP2024-01-01 ~ 2024-12-31
1,050,030 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,533,596 GBP2024-01-01 ~ 2024-12-31
1,423,108 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
228,445 GBP2024-01-01 ~ 2024-12-31
222,240 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
325,062 GBP2024-01-01 ~ 2024-12-31
326,436 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
32,541,286 GBP2024-12-31
32,402,471 GBP2023-12-31
Plant and equipment
2,600,340 GBP2024-12-31
2,374,795 GBP2023-12-31
Furniture and fittings
2,416,410 GBP2024-12-31
2,416,410 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
37,558,036 GBP2024-12-31
37,193,676 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
19,992,014 GBP2024-12-31
18,720,574 GBP2023-12-31
Plant and equipment
970,517 GBP2024-12-31
797,543 GBP2023-12-31
Furniture and fittings
1,524,590 GBP2024-12-31
1,435,408 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,487,121 GBP2024-12-31
20,953,525 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,271,440 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
172,974 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
89,182 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,533,596 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
12,549,272 GBP2024-12-31
13,681,897 GBP2023-12-31
Plant and equipment
1,629,823 GBP2024-12-31
1,577,252 GBP2023-12-31
Furniture and fittings
891,820 GBP2024-12-31
981,002 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
289,386 GBP2024-12-31
265,583 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,781,442 GBP2024-12-31
7,019,149 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
245,294 GBP2023-12-31
Prepayments/Accrued Income
Current
42,327 GBP2024-12-31
42,327 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
8,113,155 GBP2024-12-31
7,572,353 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,172,177 GBP2024-12-31
1,057,805 GBP2023-12-31
Other Remaining Borrowings
Current
130,205 GBP2024-12-31
115,882 GBP2023-12-31
Trade Creditors/Trade Payables
Current
-11,998 GBP2024-12-31
6,345 GBP2023-12-31
Amounts owed to group undertakings
Current
145,524 GBP2023-12-31
Corporation Tax Payable
Current
559,060 GBP2024-12-31
391,418 GBP2023-12-31
Other Taxation & Social Security Payable
Current
193,471 GBP2024-12-31
211,431 GBP2023-12-31
Other Creditors
Current
211,307 GBP2024-12-31
196,127 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
941,785 GBP2024-12-31
1,311,857 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
15,858,423 GBP2024-12-31
17,030,600 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,717,744 GBP2024-12-31
1,732,067 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
1,172,177 GBP2024-12-31
1,057,805 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
1,302,382 GBP2024-12-31
1,173,687 GBP2023-12-31
Bank Borrowings
Between two and five year, Non-current
4,406,566 GBP2024-12-31
4,029,621 GBP2023-12-31
Secured
17,030,600 GBP2024-12-31
18,088,405 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,793,325 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
38,306 GBP2024-12-31
-245,294 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
701,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,016,108 GBP2024-01-01 ~ 2024-12-31