Intangible Assets
849 GBP2024-12-31
1,984 GBP2023-12-31
Property, Plant & Equipment
632,545 GBP2024-12-31
638,991 GBP2023-12-31
Fixed Assets - Investments
542,170 GBP2024-12-31
542,170 GBP2023-12-31
Fixed Assets
1,175,564 GBP2024-12-31
1,183,145 GBP2023-12-31
Debtors
6,162,792 GBP2024-12-31
4,926,801 GBP2023-12-31
Cash at bank and in hand
321,489 GBP2024-12-31
343,260 GBP2023-12-31
Current Assets
7,486,931 GBP2024-12-31
6,516,955 GBP2023-12-31
Net Current Assets/Liabilities
5,168,328 GBP2024-12-31
4,604,650 GBP2023-12-31
Total Assets Less Current Liabilities
6,343,892 GBP2024-12-31
5,787,795 GBP2023-12-31
Net Assets/Liabilities
6,111,554 GBP2024-12-31
5,488,880 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Share premium
859,856 GBP2024-12-31
859,856 GBP2023-12-31
Retained earnings (accumulated losses)
5,250,698 GBP2024-12-31
4,628,024 GBP2023-12-31
4,170,383 GBP2022-12-31
Equity
6,111,554 GBP2024-12-31
5,488,880 GBP2023-12-31
Average Number of Employees
352024-01-01 ~ 2024-12-31
342023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
3,606,875 GBP2023-12-31
Other than goodwill
21,652 GBP2023-12-31
Intangible Assets - Gross Cost
3,628,527 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,606,875 GBP2024-12-31
3,606,875 GBP2023-12-31
Other than goodwill
20,803 GBP2024-12-31
19,668 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,627,678 GBP2024-12-31
3,626,543 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
1,135 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,135 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Other than goodwill
849 GBP2024-12-31
1,984 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
88,439 GBP2024-12-31
88,439 GBP2023-12-31
Other
1,837,338 GBP2024-12-31
1,745,981 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,925,777 GBP2024-12-31
1,834,420 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
81,958 GBP2024-12-31
78,531 GBP2023-12-31
Other
1,211,274 GBP2024-12-31
1,116,898 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,293,232 GBP2024-12-31
1,195,429 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,427 GBP2024-01-01 ~ 2024-12-31
Other
94,376 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
97,803 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
6,481 GBP2024-12-31
9,908 GBP2023-12-31
Other
626,064 GBP2024-12-31
629,083 GBP2023-12-31
Investments in group undertakings and participating interests
542,170 GBP2024-12-31
542,170 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,334,566 GBP2024-12-31
1,126,184 GBP2023-12-31
Amounts Owed By Related Parties
4,629,149 GBP2024-12-31
Current
3,634,806 GBP2023-12-31
Other Debtors
Amounts falling due within one year
199,077 GBP2024-12-31
165,811 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,162,792 GBP2024-12-31
Amounts falling due within one year, Current
4,926,801 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
74,198 GBP2024-12-31
84,204 GBP2023-12-31
Trade Creditors/Trade Payables
Current
597,378 GBP2024-12-31
548,719 GBP2023-12-31
Amounts owed to group undertakings
Current
1,135,376 GBP2024-12-31
923,824 GBP2023-12-31
Corporation Tax Payable
Current
138,375 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
93,961 GBP2024-12-31
43,945 GBP2023-12-31
Other Creditors
Current
169,403 GBP2024-12-31
181,465 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
109,912 GBP2024-12-31
130,148 GBP2023-12-31
Creditors
Current
2,318,603 GBP2024-12-31
1,912,305 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
74,202 GBP2024-12-31
138,396 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
73,000 shares2024-12-31
73,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
12,000 shares2024-12-31
12,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
15,000 shares2024-12-31
15,000 shares2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Profit/Loss
622,674 GBP2024-01-01 ~ 2024-12-31
707,641 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
646,124 GBP2024-12-31
744,286 GBP2023-12-31