Average Number of Employees
02021-10-01 ~ 2022-09-30
Profit/Loss
375,353 GBP2021-10-01 ~ 2022-09-30
576,743 GBP2020-10-01 ~ 2021-09-30
Other Investments Other Than Loans
Non-current
2,415,200 GBP2022-09-30
2,415,200 GBP2021-09-30
Administrative Expenses
583,272 GBP2021-10-01 ~ 2022-09-30
530,261 GBP2020-10-01 ~ 2021-09-30
Operating Profit/Loss
112,632 GBP2021-10-01 ~ 2022-09-30
135,193 GBP2020-10-01 ~ 2021-09-30
Other Interest Receivable/Similar Income (Finance Income)
7,212 GBP2021-10-01 ~ 2022-09-30
6,984 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
447,782 GBP2021-10-01 ~ 2022-09-30
603,740 GBP2020-10-01 ~ 2021-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
72,429 GBP2021-10-01 ~ 2022-09-30
26,997 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
375,353 GBP2021-10-01 ~ 2022-09-30
576,743 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
901,077 GBP2022-09-30
901,267 GBP2021-09-30
Fixed Assets - Investments
2,415,200 GBP2022-09-30
2,415,200 GBP2021-09-30
Fixed Assets
3,316,277 GBP2022-09-30
3,316,467 GBP2021-09-30
Debtors
495,184 GBP2022-09-30
333,447 GBP2021-09-30
Cash at bank and in hand
940,569 GBP2022-09-30
1,364,088 GBP2021-09-30
Current Assets
1,435,753 GBP2022-09-30
1,697,535 GBP2021-09-30
Creditors
Amounts falling due within one year
224,429 GBP2022-09-30
194,702 GBP2021-09-30
Net Current Assets/Liabilities
1,211,324 GBP2022-09-30
1,502,833 GBP2021-09-30
Total Assets Less Current Liabilities
4,527,601 GBP2022-09-30
4,819,300 GBP2021-09-30
Creditors
Amounts falling due after one year
2,208,375 GBP2022-09-30
2,208,375 GBP2021-09-30
Net Assets/Liabilities
2,156,726 GBP2022-09-30
2,493,826 GBP2021-09-30
Equity
Called up share capital
300,000 GBP2022-09-30
292,500 GBP2021-09-30
280,000 GBP2020-09-30
Share premium
576,979 GBP2022-09-30
723,995 GBP2021-09-30
679,870 GBP2020-09-30
Revaluation reserve
650,000 GBP2022-09-30
650,000 GBP2021-09-30
650,000 GBP2020-09-30
Capital redemption reserve
200,000 GBP2022-09-30
150,000 GBP2021-09-30
150,000 GBP2020-09-30
Retained earnings (accumulated losses)
429,747 GBP2022-09-30
677,331 GBP2021-09-30
549,070 GBP2020-09-30
Equity
2,156,726 GBP2022-09-30
2,493,826 GBP2021-09-30
Restated amount
2,493,826 GBP2021-09-30
2,308,940 GBP2020-09-30
Profit/Loss
Retained earnings (accumulated losses)
375,353 GBP2021-10-01 ~ 2022-09-30
576,743 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
375,353 GBP2021-10-01 ~ 2022-09-30
576,743 GBP2020-10-01 ~ 2021-09-30
Issue of Equity Instruments
Called up share capital
57,500 GBP2021-10-01 ~ 2022-09-30
12,500 GBP2020-10-01 ~ 2021-09-30
Issue of Equity Instruments
247,975 GBP2021-10-01 ~ 2022-09-30
56,625 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-572,937 GBP2021-10-01 ~ 2022-09-30
-448,482 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
-572,937 GBP2021-10-01 ~ 2022-09-30
-448,482 GBP2020-10-01 ~ 2021-09-30
Equity - Income/Expense Recognised Directly
Called up share capital
7,500 GBP2021-10-01 ~ 2022-09-30
12,500 GBP2020-10-01 ~ 2021-09-30
Retained earnings (accumulated losses)
-622,937 GBP2021-10-01 ~ 2022-09-30
-448,482 GBP2020-10-01 ~ 2021-09-30
Equity - Income/Expense Recognised Directly
-712,453 GBP2021-10-01 ~ 2022-09-30
-391,857 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
190 GBP2021-10-01 ~ 2022-09-30
224 GBP2020-10-01 ~ 2021-09-30
Audit Fees/Expenses
7,650 GBP2021-10-01 ~ 2022-09-30
6,250 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
900,000 GBP2022-09-30
Plant and equipment
80,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
980,000 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
78,923 GBP2022-09-30
78,733 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
78,923 GBP2022-09-30
78,733 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
190 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
190 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Land and buildings
900,000 GBP2022-09-30
900,000 GBP2021-09-30
Plant and equipment
1,077 GBP2022-09-30
1,267 GBP2021-09-30
Amounts invested in assets
Non-current
2,415,200 GBP2022-09-30
2,415,200 GBP2021-09-30
Other Debtors
495,184 GBP2022-09-30
333,447 GBP2021-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
4,391 GBP2022-09-30
7,062 GBP2021-09-30
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
179,769 GBP2022-09-30
149,399 GBP2021-09-30
Corporation Tax Payable
Amounts falling due within one year
28,898 GBP2022-09-30
26,870 GBP2021-09-30
Other Creditors
Amounts falling due within one year
11,371 GBP2022-09-30
11,371 GBP2021-09-30
Advances or credits given to directors
438,444 GBP2022-09-30
294,079 GBP2021-09-30
Advances or credits made to directors during the period
144,365 GBP2021-10-01 ~ 2022-09-30
294,079 GBP2020-10-01 ~ 2021-09-30