Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
2,455,973 GBP2024-12-31
2,553,762 GBP2023-12-31
Property, Plant & Equipment
50,581 GBP2024-12-31
67,880 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
2,506,555 GBP2024-12-31
2,621,643 GBP2023-12-31
Total Inventories
533,276 GBP2024-12-31
557,449 GBP2023-12-31
Debtors
550,690 GBP2024-12-31
1,146,484 GBP2023-12-31
Cash at bank and in hand
115,620 GBP2024-12-31
51,635 GBP2023-12-31
Current Assets
1,199,586 GBP2024-12-31
1,755,568 GBP2023-12-31
Creditors
Current
506,965 GBP2024-12-31
974,275 GBP2023-12-31
Net Current Assets/Liabilities
692,621 GBP2024-12-31
781,293 GBP2023-12-31
Total Assets Less Current Liabilities
3,199,176 GBP2024-12-31
3,402,936 GBP2023-12-31
Net Assets/Liabilities
729,775 GBP2024-12-31
914,101 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
728,775 GBP2024-12-31
913,101 GBP2023-12-31
Equity
729,775 GBP2024-12-31
914,101 GBP2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
2,933,665 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
477,692 GBP2024-12-31
379,903 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
97,789 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
2,455,973 GBP2024-12-31
2,553,762 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,850 GBP2024-12-31
4,850 GBP2023-12-31
Plant and equipment
80,723 GBP2024-12-31
90,159 GBP2023-12-31
Furniture and fittings
22,846 GBP2024-12-31
22,846 GBP2023-12-31
Motor vehicles
93,275 GBP2024-12-31
93,275 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
201,694 GBP2024-12-31
211,130 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-9,436 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-9,436 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,910 GBP2024-12-31
2,425 GBP2023-12-31
Plant and equipment
77,379 GBP2024-12-31
85,100 GBP2023-12-31
Furniture and fittings
22,846 GBP2024-12-31
22,846 GBP2023-12-31
Motor vehicles
47,978 GBP2024-12-31
32,879 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
151,113 GBP2024-12-31
143,250 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
485 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,715 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
15,099 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,299 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-9,436 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,436 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,940 GBP2024-12-31
2,425 GBP2023-12-31
Plant and equipment
3,344 GBP2024-12-31
5,059 GBP2023-12-31
Motor vehicles
45,297 GBP2024-12-31
60,396 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-12-31
Investments in Group Undertakings
1 GBP2024-12-31
1 GBP2023-12-31
Finished Goods
533,276 GBP2024-12-31
557,449 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
323,388 GBP2024-12-31
511,001 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
177,687 GBP2024-12-31
326,842 GBP2023-12-31
Other Debtors
Current
8,310 GBP2024-12-31
87,272 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
195,224 GBP2023-12-31
Prepayments/Accrued Income
Current
41,305 GBP2024-12-31
26,145 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
550,690 GBP2024-12-31
1,146,484 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
16,198 GBP2024-12-31
16,198 GBP2023-12-31
Trade Creditors/Trade Payables
Current
264,938 GBP2024-12-31
624,353 GBP2023-12-31
Corporation Tax Payable
Current
33,237 GBP2024-12-31
79,539 GBP2023-12-31
Other Taxation & Social Security Payable
Current
18,806 GBP2023-12-31
Other Creditors
Current
6,502 GBP2024-12-31
13,635 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
152,067 GBP2024-12-31
221,744 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
21,045 GBP2024-12-31
37,243 GBP2023-12-31
Amounts owed to group undertakings
Non-current
2,437,037 GBP2024-12-31
2,437,037 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31