Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
2,553,762 GBP2023-12-31
2,651,551 GBP2022-12-31
Property, Plant & Equipment
67,880 GBP2023-12-31
48,463 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
2,621,643 GBP2023-12-31
2,700,015 GBP2022-12-31
Total Inventories
557,449 GBP2023-12-31
905,828 GBP2022-12-31
Debtors
1,146,484 GBP2023-12-31
630,323 GBP2022-12-31
Cash at bank and in hand
51,635 GBP2023-12-31
120,211 GBP2022-12-31
Current Assets
1,755,568 GBP2023-12-31
1,656,362 GBP2022-12-31
Creditors
Current
974,275 GBP2023-12-31
1,343,915 GBP2022-12-31
Net Current Assets/Liabilities
781,293 GBP2023-12-31
312,447 GBP2022-12-31
Total Assets Less Current Liabilities
3,402,936 GBP2023-12-31
3,012,462 GBP2022-12-31
Net Assets/Liabilities
914,101 GBP2023-12-31
540,257 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
913,101 GBP2023-12-31
539,257 GBP2022-12-31
Equity
914,101 GBP2023-12-31
540,257 GBP2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
2,933,665 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
379,903 GBP2023-12-31
282,114 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
97,789 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
2,553,762 GBP2023-12-31
2,651,551 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,850 GBP2023-12-31
4,850 GBP2022-12-31
Plant and equipment
90,159 GBP2023-12-31
85,650 GBP2022-12-31
Furniture and fittings
22,846 GBP2023-12-31
22,846 GBP2022-12-31
Motor vehicles
93,275 GBP2023-12-31
59,276 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
211,130 GBP2023-12-31
172,622 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,425 GBP2023-12-31
1,940 GBP2022-12-31
Plant and equipment
85,100 GBP2023-12-31
81,904 GBP2022-12-31
Furniture and fittings
22,846 GBP2023-12-31
22,846 GBP2022-12-31
Motor vehicles
32,879 GBP2023-12-31
17,469 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
143,250 GBP2023-12-31
124,159 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
485 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
3,196 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
15,410 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,091 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,425 GBP2023-12-31
2,910 GBP2022-12-31
Plant and equipment
5,059 GBP2023-12-31
3,746 GBP2022-12-31
Motor vehicles
60,396 GBP2023-12-31
41,807 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2022-12-31
Investments in Group Undertakings
1 GBP2023-12-31
1 GBP2022-12-31
Finished Goods
557,449 GBP2023-12-31
905,828 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
511,001 GBP2023-12-31
421,659 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
326,842 GBP2023-12-31
30,612 GBP2022-12-31
Other Debtors
Current
87,272 GBP2023-12-31
9,924 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
195,224 GBP2023-12-31
139,697 GBP2022-12-31
Prepayments/Accrued Income
Current
26,145 GBP2023-12-31
28,431 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,146,484 GBP2023-12-31
630,323 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
16,198 GBP2023-12-31
10,758 GBP2022-12-31
Trade Creditors/Trade Payables
Current
624,353 GBP2023-12-31
400,079 GBP2022-12-31
Amounts owed to group undertakings
Current
697,470 GBP2022-12-31
Corporation Tax Payable
Current
79,539 GBP2023-12-31
12,708 GBP2022-12-31
Other Taxation & Social Security Payable
Current
18,806 GBP2023-12-31
31,272 GBP2022-12-31
Other Creditors
Current
13,635 GBP2023-12-31
22,250 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
221,744 GBP2023-12-31
169,378 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
37,243 GBP2023-12-31
29,415 GBP2022-12-31
Amounts owed to group undertakings
Non-current
2,437,037 GBP2023-12-31
2,437,037 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31