52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
1342023-12-01 ~ 2024-11-30
1202022-12-01 ~ 2023-11-30
Turnover/Revenue
14,045,811 GBP2023-12-01 ~ 2024-11-30
12,969,739 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-6,740,069 GBP2023-12-01 ~ 2024-11-30
-6,170,744 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
7,305,742 GBP2023-12-01 ~ 2024-11-30
6,798,995 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-6,760,225 GBP2023-12-01 ~ 2024-11-30
-6,098,184 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
622,592 GBP2023-12-01 ~ 2024-11-30
778,023 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
22,514 GBP2023-12-01 ~ 2024-11-30
20,982 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
601,424 GBP2023-12-01 ~ 2024-11-30
738,115 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
439,187 GBP2023-12-01 ~ 2024-11-30
587,937 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
109,539 GBP2024-11-30
102,344 GBP2023-11-30
Property, Plant & Equipment
2,437,404 GBP2024-11-30
2,117,441 GBP2023-11-30
Investment Property
700,000 GBP2024-11-30
734,000 GBP2023-11-30
Fixed Assets
3,246,943 GBP2024-11-30
2,953,785 GBP2023-11-30
Total Inventories
40,285 GBP2024-11-30
34,170 GBP2023-11-30
Debtors
3,284,623 GBP2024-11-30
3,093,410 GBP2023-11-30
Cash at bank and in hand
1,731,418 GBP2024-11-30
2,069,113 GBP2023-11-30
Current Assets
5,056,326 GBP2024-11-30
5,196,693 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-3,045,832 GBP2024-11-30
-2,765,247 GBP2023-11-30
Net Current Assets/Liabilities
2,010,494 GBP2024-11-30
2,431,446 GBP2023-11-30
Total Assets Less Current Liabilities
5,257,437 GBP2024-11-30
5,385,231 GBP2023-11-30
Net Assets/Liabilities
4,270,982 GBP2024-11-30
4,451,795 GBP2023-11-30
Equity
Called up share capital
301,304 GBP2024-11-30
301,304 GBP2023-11-30
301,304 GBP2022-12-01
Revaluation reserve
154,025 GBP2024-11-30
179,525 GBP2023-11-30
179,525 GBP2022-12-01
Retained earnings (accumulated losses)
3,815,653 GBP2024-11-30
3,970,966 GBP2023-11-30
4,003,029 GBP2022-12-01
Equity
4,270,982 GBP2024-11-30
4,451,795 GBP2023-11-30
4,483,858 GBP2022-12-01
Profit/Loss
Retained earnings (accumulated losses)
439,187 GBP2023-12-01 ~ 2024-11-30
587,937 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-620,000 GBP2023-12-01 ~ 2024-11-30
-620,000 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-620,000 GBP2023-12-01 ~ 2024-11-30
-620,000 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
17,940 GBP2023-12-01 ~ 2024-11-30
17,500 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
4,430,967 GBP2023-12-01 ~ 2024-11-30
3,985,448 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
446,873 GBP2023-12-01 ~ 2024-11-30
384,841 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
4,972,582 GBP2023-12-01 ~ 2024-11-30
4,456,620 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
129,339 GBP2023-12-01 ~ 2024-11-30
101,813 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
65,079 GBP2023-12-01 ~ 2024-11-30
62,698 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
150,356 GBP2023-12-01 ~ 2024-11-30
169,847 GBP2022-12-01 ~ 2023-11-30
Dividends Paid on Shares
620,000 GBP2023-12-01 ~ 2024-11-30
620,000 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Computer software
16,470 GBP2024-11-30
16,470 GBP2023-11-30
Goodwill
213,387 GBP2024-11-30
172,238 GBP2023-11-30
Intangible Assets - Gross Cost
229,857 GBP2024-11-30
188,708 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
110,620 GBP2024-11-30
78,556 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
120,318 GBP2024-11-30
86,364 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
33,954 GBP2023-12-01 ~ 2024-11-30
Intangible Assets
Goodwill
102,767 GBP2024-11-30
93,682 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
750,556 GBP2024-11-30
662,855 GBP2023-11-30
Motor vehicles
3,552,733 GBP2024-11-30
3,023,660 GBP2023-11-30
Furniture and fittings
352,694 GBP2024-11-30
249,697 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
4,714,761 GBP2024-11-30
4,051,818 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-34,987 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-216,685 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
-9,679 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-318,179 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
358,977 GBP2023-11-30
Motor vehicles
1,358,301 GBP2023-11-30
Furniture and fittings
132,282 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,934,377 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
418,302 GBP2023-12-01 ~ 2024-11-30
Owned/Freehold
622,256 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-32,526 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-195,317 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
-5,227 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-279,276 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
462,208 GBP2024-11-30
Motor vehicles
1,581,286 GBP2024-11-30
Furniture and fittings
180,795 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,277,357 GBP2024-11-30
Property, Plant & Equipment
Plant and equipment
288,348 GBP2024-11-30
303,878 GBP2023-11-30
Motor vehicles
1,971,447 GBP2024-11-30
1,665,359 GBP2023-11-30
Furniture and fittings
171,899 GBP2024-11-30
117,415 GBP2023-11-30
Under hire purchased contracts or finance leases, Plant and equipment
18,037 GBP2024-11-30
28,860 GBP2023-11-30
Motor vehicles, Under hire purchased contracts or finance leases
1,311,804 GBP2024-11-30
Under hire purchased contracts or finance leases, Motor vehicles
1,365,804 GBP2023-11-30
Under hire purchased contracts or finance leases
1,329,841 GBP2024-11-30
1,394,664 GBP2023-11-30
Finished Goods/Goods for Resale
40,285 GBP2024-11-30
34,170 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
768,371 GBP2024-11-30
738,512 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
2,178,048 GBP2024-11-30
2,085,016 GBP2023-11-30
Other Debtors
Current
5,431 GBP2024-11-30
3,554 GBP2023-11-30
Prepayments/Accrued Income
Current
332,773 GBP2024-11-30
266,328 GBP2023-11-30
Debtors
Current
3,284,623 GBP2024-11-30
3,093,410 GBP2023-11-30
Cash and Cash Equivalents
1,731,418 GBP2024-11-30
2,069,113 GBP2023-11-30
Trade Creditors/Trade Payables
Current
891,209 GBP2024-11-30
747,930 GBP2023-11-30
Corporation Tax Payable
Current
104,018 GBP2024-11-30
45,033 GBP2023-11-30
Taxation/Social Security Payable
Current
554,741 GBP2024-11-30
530,694 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
412,284 GBP2024-11-30
437,210 GBP2023-11-30
Other Creditors
Current
42,974 GBP2024-11-30
17,479 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
1,040,606 GBP2024-11-30
986,901 GBP2023-11-30
Creditors
Current
3,045,832 GBP2024-11-30
2,765,247 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
453,918 GBP2024-11-30
465,978 GBP2023-11-30
Creditors
Non-current
453,918 GBP2024-11-30
465,978 GBP2023-11-30
Minimum gross finance lease payments owing
866,202 GBP2024-11-30
903,188 GBP2023-11-30
Net Deferred Tax Liability/Asset
-532,537 GBP2024-11-30
-467,458 GBP2023-11-30
-404,760 GBP2022-12-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-65,079 GBP2023-12-01 ~ 2024-11-30
-62,698 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-533,763 GBP2024-11-30
-467,476 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,013,037 shares2024-11-30
3,013,037 shares2023-11-30
Par Value of Share
Class 1 ordinary share
0.102023-12-01 ~ 2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,721,612 GBP2024-11-30
1,492,646 GBP2023-11-30
Between one and five year
1,709,771 GBP2024-11-30
1,552,646 GBP2023-11-30
More than five year
3,598,267 GBP2024-11-30
3,998,744 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,262,504 GBP2024-11-30
9,225,062 GBP2023-11-30