Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Class 2 ordinary share
02022-01-01 ~ 2022-12-31
Class 3 ordinary share
02022-01-01 ~ 2022-12-31
Class 4 ordinary share
02022-01-01 ~ 2022-12-31
Property, Plant & Equipment
534,042 GBP2022-12-31
534,042 GBP2021-12-31
Fixed Assets - Investments
2,413,230 GBP2022-12-31
2,413,230 GBP2021-12-31
Fixed Assets
2,947,272 GBP2022-12-31
2,947,272 GBP2021-12-31
Debtors
1,779,090 GBP2022-12-31
1,239,016 GBP2021-12-31
Cash at bank and in hand
3,064,754 GBP2022-12-31
5,975,477 GBP2021-12-31
Current Assets
4,843,844 GBP2022-12-31
7,214,493 GBP2021-12-31
Net Current Assets/Liabilities
4,216,802 GBP2022-12-31
4,113,378 GBP2021-12-31
Total Assets Less Current Liabilities
7,164,074 GBP2022-12-31
7,060,650 GBP2021-12-31
Net Assets/Liabilities
5,077,296 GBP2022-12-31
5,111,560 GBP2021-12-31
Equity
Called up share capital
3,462,777 GBP2022-12-31
3,462,769 GBP2021-12-31
3,462,757 GBP2020-12-31
Capital redemption reserve
73,468 GBP2022-12-31
73,512 GBP2021-12-31
73,512 GBP2020-12-31
Retained earnings (accumulated losses)
1,541,051 GBP2022-12-31
1,575,279 GBP2021-12-31
-89,779 GBP2020-12-31
Equity
5,077,296 GBP2022-12-31
5,111,560 GBP2021-12-31
3,446,490 GBP2020-12-31
Issue of Equity Instruments
Called up share capital
8 GBP2022-01-01 ~ 2022-12-31
12 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
8 GBP2022-01-01 ~ 2022-12-31
12 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-34,228 GBP2022-01-01 ~ 2022-12-31
1,665,058 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-34,272 GBP2022-01-01 ~ 2022-12-31
1,665,058 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
2002022-01-01 ~ 2022-12-31
2172021-01-01 ~ 2021-12-31
Investments in Group Undertakings
Cost valuation
2,191,979 GBP2021-12-31
Investments in Group Undertakings
2,191,979 GBP2022-12-31
2,191,979 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
547,282 GBP2022-12-31
Other Debtors
Current
8 GBP2022-12-31
11 GBP2021-12-31
Amount of value-added tax that is recoverable
Current
4,819 GBP2021-12-31
Prepayments
Current
231,800 GBP2022-12-31
234,186 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
779,090 GBP2022-12-31
239,016 GBP2021-12-31
Other Remaining Borrowings
Current
24,600 GBP2022-12-31
24,600 GBP2021-12-31
Trade Creditors/Trade Payables
Current
2,000 GBP2021-12-31
Amounts owed to group undertakings
Current
2,811,876 GBP2021-12-31
Corporation Tax Payable
Current
208,272 GBP2021-12-31
Other Taxation & Social Security Payable
Current
5,551 GBP2022-12-31
5,199 GBP2021-12-31
Other Creditors
Current
3,385 GBP2022-12-31
738 GBP2021-12-31
Accrued Liabilities
Current
593,506 GBP2022-12-31
48,430 GBP2021-12-31
Other Remaining Borrowings
Non-current
2,086,778 GBP2022-12-31
1,949,090 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,462,358 shares2022-12-31
Class 2 ordinary share
375,000 shares2022-12-31
Class 3 ordinary share
7,260 shares2022-12-31
Class 4 ordinary share
30,000 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-34,272 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-34,272 GBP2022-01-01 ~ 2022-12-31