Turnover/Revenue
27,797,970 GBP2024-01-01 ~ 2024-12-31
25,446,998 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-14,974,354 GBP2024-01-01 ~ 2024-12-31
-11,686,276 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
14,110,037 GBP2024-01-01 ~ 2024-12-31
15,022,006 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,548 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
9,775,138 GBP2024-01-01 ~ 2024-12-31
10,995,364 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
7,334,679 GBP2024-01-01 ~ 2024-12-31
8,397,722 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-724,992 GBP2024-01-01 ~ 2024-12-31
-1,485,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
150,000 GBP2024-12-31
187,500 GBP2023-12-31
Property, Plant & Equipment
95,421 GBP2024-12-31
65,979 GBP2023-12-31
Fixed Assets - Investments
9,388,807 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
9,634,228 GBP2024-12-31
253,480 GBP2023-12-31
Debtors
Current
88,727,592 GBP2024-12-31
93,775,777 GBP2023-12-31
Cash at bank and in hand
88,666 GBP2024-12-31
295,024 GBP2023-12-31
Current Assets
88,816,258 GBP2024-12-31
94,070,801 GBP2023-12-31
Net Current Assets/Liabilities
20,768,063 GBP2024-12-31
23,539,124 GBP2023-12-31
Net Assets/Liabilities
30,402,291 GBP2024-12-31
23,792,604 GBP2023-12-31
Equity
Called up share capital
60,000 GBP2024-12-31
60,000 GBP2023-12-31
Retained earnings (accumulated losses)
30,342,291 GBP2024-12-31
23,732,604 GBP2023-12-31
Equity
30,402,291 GBP2024-12-31
23,792,604 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
37,564 GBP2024-01-01 ~ 2024-12-31
43,151 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,340,249 GBP2024-01-01 ~ 2024-12-31
5,763,793 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
788,488 GBP2024-01-01 ~ 2024-12-31
558,663 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,789,810 GBP2024-01-01 ~ 2024-12-31
6,736,140 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
1122024-01-01 ~ 2024-12-31
1022023-01-01 ~ 2023-12-31
Average Number of Employees
1122024-01-01 ~ 2024-12-31
1022023-01-01 ~ 2023-12-31
Director Remuneration
612,483 GBP2024-01-01 ~ 2024-12-31
532,968 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
47,135 GBP2024-01-01 ~ 2024-12-31
28,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,443,785 GBP2024-01-01 ~ 2024-12-31
2,583,911 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
375,000 GBP2024-12-31
375,000 GBP2023-12-31
Intangible Assets - Gross Cost
375,000 GBP2024-12-31
375,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
225,000 GBP2024-12-31
187,500 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
225,000 GBP2024-12-31
187,500 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
37,500 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
37,500 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
150,000 GBP2024-12-31
187,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,000 GBP2024-12-31
11,000 GBP2023-12-31
Tools/Equipment for furniture and fittings
203,531 GBP2024-12-31
178,491 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
214,531 GBP2024-12-31
189,491 GBP2023-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-41,967 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-41,967 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
11,000 GBP2024-12-31
7,333 GBP2023-12-31
Tools/Equipment for furniture and fittings
108,110 GBP2024-12-31
116,180 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
119,110 GBP2024-12-31
123,513 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,667 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
33,897 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,564 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-41,967 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-41,967 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
95,421 GBP2024-12-31
62,312 GBP2023-12-31
Land and buildings
3,667 GBP2023-12-31
Investments in Subsidiaries
9,388,807 GBP2024-12-31
1 GBP2023-12-31
Cost valuation
9,388,807 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
85,222,381 GBP2024-12-31
Current, Amounts falling due within one year
89,984,135 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
17,680 GBP2024-12-31
Current, Amounts falling due within one year
20,480 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
88,727,592 GBP2024-12-31
Current, Amounts falling due within one year
93,775,777 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
65,586,164 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2024-12-31
60,000 shares2023-12-31
Bank Borrowings
Current
62,466,351 GBP2024-12-31
65,586,164 GBP2023-12-31
Bank Overdrafts
Current
277,842 GBP2024-12-31
Total Borrowings
Current
62,744,193 GBP2024-12-31
65,586,164 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
346,117 GBP2024-12-31
346,117 GBP2023-12-31
Between two and five year
585,736 GBP2024-12-31
944,633 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
931,853 GBP2024-12-31
1,290,750 GBP2023-12-31