Par Value of Share
Class 1 ordinary share
12024-03-01 ~ 2025-02-28
Class 2 ordinary share
12024-03-01 ~ 2025-02-28
Turnover/Revenue
21,319,950 GBP2024-03-01 ~ 2025-02-28
18,586,945 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
19,301,856 GBP2024-03-01 ~ 2025-02-28
16,835,836 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
2,018,094 GBP2024-03-01 ~ 2025-02-28
1,751,109 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
1,463,245 GBP2024-03-01 ~ 2025-02-28
1,334,508 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
554,849 GBP2024-03-01 ~ 2025-02-28
416,601 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
177,431 GBP2024-03-01 ~ 2025-02-28
101,143 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
8,952 GBP2024-03-01 ~ 2025-02-28
26,367 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
723,328 GBP2024-03-01 ~ 2025-02-28
491,377 GBP2023-03-01 ~ 2024-02-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
52,473 GBP2024-03-01 ~ 2025-02-28
94,445 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
670,855 GBP2024-03-01 ~ 2025-02-28
396,932 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
670,855 GBP2024-03-01 ~ 2025-02-28
396,932 GBP2023-03-01 ~ 2024-02-29
Intangible Assets
3,244 GBP2024-02-29
Property, Plant & Equipment
616,626 GBP2025-02-28
628,963 GBP2024-02-29
Fixed Assets
616,626 GBP2025-02-28
632,207 GBP2024-02-29
Total Inventories
183,369 GBP2025-02-28
68,166 GBP2024-02-29
Debtors
1,130,721 GBP2025-02-28
3,696,359 GBP2024-02-29
Cash at bank and in hand
6,084,609 GBP2025-02-28
5,768,703 GBP2024-02-29
Current Assets
7,398,699 GBP2025-02-28
9,533,228 GBP2024-02-29
Creditors
Current
5,930,923 GBP2025-02-28
8,092,825 GBP2024-02-29
Net Current Assets/Liabilities
1,467,776 GBP2025-02-28
1,440,403 GBP2024-02-29
Total Assets Less Current Liabilities
2,084,402 GBP2025-02-28
2,072,610 GBP2024-02-29
Creditors
Non-current
-26,937 GBP2025-02-28
Net Assets/Liabilities
1,926,465 GBP2025-02-28
1,925,610 GBP2024-02-29
Equity
Called up share capital
1,000 GBP2025-02-28
1,000 GBP2024-02-29
1,000 GBP2023-02-28
Retained earnings (accumulated losses)
1,925,465 GBP2025-02-28
1,924,610 GBP2024-02-29
1,923,678 GBP2023-02-28
Equity
1,926,465 GBP2025-02-28
1,925,610 GBP2024-02-29
1,924,678 GBP2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-670,000 GBP2024-03-01 ~ 2025-02-28
-396,000 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-670,000 GBP2024-03-01 ~ 2025-02-28
-396,000 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
670,855 GBP2024-03-01 ~ 2025-02-28
396,932 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
2,155,196 GBP2024-03-01 ~ 2025-02-28
1,821,568 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
183,934 GBP2024-03-01 ~ 2025-02-28
43,378 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
40,325 GBP2024-03-01 ~ 2025-02-28
48,838 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
2,379,455 GBP2024-03-01 ~ 2025-02-28
1,913,784 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
272024-03-01 ~ 2025-02-28
272023-03-01 ~ 2024-02-29
Director Remuneration
340,607 GBP2024-03-01 ~ 2025-02-28
351,569 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
137,767 GBP2024-03-01 ~ 2025-02-28
109,604 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
5,700 GBP2024-03-01 ~ 2025-02-28
5,700 GBP2023-03-01 ~ 2024-02-29
Current Tax for the Period
92,927 GBP2024-03-01 ~ 2025-02-28
37,891 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
180,832 GBP2024-03-01 ~ 2025-02-28
120,343 GBP2023-03-01 ~ 2024-02-29
Intangible Assets - Gross Cost
Development expenditure
16,250 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
16,250 GBP2025-02-28
13,006 GBP2024-02-29
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
3,244 GBP2024-03-01 ~ 2025-02-28
Intangible Assets
Development expenditure
3,244 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
10,419 GBP2024-02-29
Furniture and fittings
15,113 GBP2025-02-28
15,113 GBP2024-02-29
Motor vehicles
977,519 GBP2025-02-28
947,474 GBP2024-02-29
Computers
64,598 GBP2025-02-28
51,795 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
1,067,649 GBP2025-02-28
1,024,801 GBP2024-02-29
Property, Plant & Equipment - Disposals
Motor vehicles
-154,339 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Disposals
-154,339 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
4,419 GBP2024-02-29
Furniture and fittings
1,620 GBP2025-02-28
1,404 GBP2024-02-29
Motor vehicles
393,010 GBP2025-02-28
340,683 GBP2024-02-29
Computers
49,974 GBP2025-02-28
49,332 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
451,023 GBP2025-02-28
395,838 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
216 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
160,884 GBP2024-03-01 ~ 2025-02-28
Computers
642 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
163,742 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-108,557 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-108,557 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Furniture and fittings
13,493 GBP2025-02-28
13,709 GBP2024-02-29
Motor vehicles
584,509 GBP2025-02-28
606,791 GBP2024-02-29
Computers
14,624 GBP2025-02-28
2,463 GBP2024-02-29
Land and buildings, Short leasehold
6,000 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
25,975 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
77,925 GBP2025-02-28
Value of work in progress
1,336,883 GBP2025-02-28
1,571,245 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
978,825 GBP2025-02-28
3,613,031 GBP2024-02-29
Other Debtors
Current
75,182 GBP2025-02-28
7,438 GBP2024-02-29
Prepayments
Current
76,714 GBP2025-02-28
75,890 GBP2024-02-29
Debtors
Current, Amounts falling due within one year
1,130,721 GBP2025-02-28
3,696,359 GBP2024-02-29
Bank Borrowings/Overdrafts
Current
317,400 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
23,089 GBP2025-02-28
Trade Creditors/Trade Payables
Current
1,548,448 GBP2025-02-28
2,465,268 GBP2024-02-29
Amounts owed to group undertakings
Current
1,487,964 GBP2025-02-28
1,634,891 GBP2024-02-29
Corporation Tax Payable
Current
68,431 GBP2025-02-28
37,891 GBP2024-02-29
Other Taxation & Social Security Payable
Current
67,215 GBP2025-02-28
121,913 GBP2024-02-29
Other Creditors
Current
41,320 GBP2025-02-28
52,206 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
2,167,951 GBP2025-02-28
1,686,814 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Non-current
26,937 GBP2025-02-28
Bank Borrowings
Current, Amounts falling due within one year
317,400 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
26,937 GBP2025-02-28
hire purchase agreements
50,026 GBP2025-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
220,000 GBP2025-02-28
220,000 GBP2024-02-29
Between one and five year
220,000 GBP2025-02-28
440,000 GBP2024-02-29
All periods
440,000 GBP2025-02-28
660,000 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
131,000 GBP2025-02-28
147,000 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
700 shares2025-02-28
Class 2 ordinary share
300 shares2025-02-28
Profit/Loss
Retained earnings (accumulated losses)
670,855 GBP2024-03-01 ~ 2025-02-28