Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Class 2 ordinary share
12023-03-01 ~ 2024-02-29
Turnover/Revenue
18,586,945 GBP2023-03-01 ~ 2024-02-29
13,668,097 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
16,835,836 GBP2023-03-01 ~ 2024-02-29
12,004,261 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
1,751,109 GBP2023-03-01 ~ 2024-02-29
1,663,836 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
1,334,508 GBP2023-03-01 ~ 2024-02-29
1,149,770 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
416,601 GBP2023-03-01 ~ 2024-02-29
514,066 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
101,143 GBP2023-03-01 ~ 2024-02-29
29,583 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
26,367 GBP2023-03-01 ~ 2024-02-29
24,255 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
491,377 GBP2023-03-01 ~ 2024-02-29
519,394 GBP2022-03-01 ~ 2023-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
94,445 GBP2023-03-01 ~ 2024-02-29
125,291 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
396,932 GBP2023-03-01 ~ 2024-02-29
394,103 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
396,932 GBP2023-03-01 ~ 2024-02-29
394,103 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
3,244 GBP2024-02-29
6,496 GBP2023-02-28
Property, Plant & Equipment
628,963 GBP2024-02-29
531,179 GBP2023-02-28
Fixed Assets
632,207 GBP2024-02-29
537,675 GBP2023-02-28
Total Inventories
68,166 GBP2024-02-29
171,124 GBP2023-02-28
Debtors
3,696,359 GBP2024-02-29
1,302,624 GBP2023-02-28
Cash at bank and in hand
5,768,703 GBP2024-02-29
5,366,318 GBP2023-02-28
Current Assets
9,533,228 GBP2024-02-29
6,840,066 GBP2023-02-28
Creditors
Current
8,092,825 GBP2024-02-29
5,045,263 GBP2023-02-28
Net Current Assets/Liabilities
1,440,403 GBP2024-02-29
1,794,803 GBP2023-02-28
Total Assets Less Current Liabilities
2,072,610 GBP2024-02-29
2,332,478 GBP2023-02-28
Creditors
Non-current
-317,400 GBP2023-02-28
Net Assets/Liabilities
1,925,610 GBP2024-02-29
1,924,678 GBP2023-02-28
Equity
Called up share capital
1,000 GBP2024-02-29
1,000 GBP2023-02-28
1,000 GBP2022-02-28
Retained earnings (accumulated losses)
1,924,610 GBP2024-02-29
1,923,678 GBP2023-02-28
1,908,075 GBP2022-02-28
Equity
1,925,610 GBP2024-02-29
1,924,678 GBP2023-02-28
1,909,075 GBP2022-02-28
Dividends Paid
Retained earnings (accumulated losses)
-396,000 GBP2023-03-01 ~ 2024-02-29
-378,500 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-396,000 GBP2023-03-01 ~ 2024-02-29
-378,500 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
396,932 GBP2023-03-01 ~ 2024-02-29
394,103 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
1,821,568 GBP2023-03-01 ~ 2024-02-29
1,661,138 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
43,378 GBP2023-03-01 ~ 2024-02-29
37,626 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,838 GBP2023-03-01 ~ 2024-02-29
36,751 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
1,913,784 GBP2023-03-01 ~ 2024-02-29
1,735,515 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
272023-03-01 ~ 2024-02-29
272022-03-01 ~ 2023-02-28
Director Remuneration
351,569 GBP2023-03-01 ~ 2024-02-29
315,800 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
109,604 GBP2023-03-01 ~ 2024-02-29
63,569 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
5,700 GBP2023-03-01 ~ 2024-02-29
7,300 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
37,891 GBP2023-03-01 ~ 2024-02-29
63,091 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
120,343 GBP2023-03-01 ~ 2024-02-29
98,685 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Development expenditure
16,250 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
13,006 GBP2024-02-29
9,754 GBP2023-02-28
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
3,252 GBP2023-03-01 ~ 2024-02-29
Intangible Assets
Development expenditure
3,244 GBP2024-02-29
6,496 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,113 GBP2024-02-29
1,950 GBP2023-02-28
Motor vehicles
947,474 GBP2024-02-29
920,636 GBP2023-02-28
Computers
51,795 GBP2024-02-29
49,225 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
1,024,801 GBP2024-02-29
982,230 GBP2023-02-28
Property, Plant & Equipment - Disposals
Motor vehicles
-315,084 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-315,084 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,404 GBP2024-02-29
533 GBP2023-02-28
Motor vehicles
340,683 GBP2024-02-29
398,876 GBP2023-02-28
Computers
49,332 GBP2024-02-29
49,225 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
395,838 GBP2024-02-29
451,051 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
871 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
106,624 GBP2023-03-01 ~ 2024-02-29
Computers
107 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,604 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-164,817 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-164,817 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Furniture and fittings
13,709 GBP2024-02-29
1,417 GBP2023-02-28
Motor vehicles
606,791 GBP2024-02-29
521,760 GBP2023-02-28
Computers
2,463 GBP2024-02-29
Value of work in progress
1,571,245 GBP2024-02-29
633,980 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
3,613,031 GBP2024-02-29
1,127,361 GBP2023-02-28
Other Debtors
Current
7,438 GBP2024-02-29
500 GBP2023-02-28
Prepayments
Current
75,890 GBP2024-02-29
48,878 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
3,696,359 GBP2024-02-29
1,302,624 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
317,400 GBP2024-02-29
105,800 GBP2023-02-28
Trade Creditors/Trade Payables
Current
2,465,268 GBP2024-02-29
1,403,626 GBP2023-02-28
Amounts owed to group undertakings
Current
1,634,891 GBP2024-02-29
1,107,116 GBP2023-02-28
Corporation Tax Payable
Current
37,891 GBP2024-02-29
63,045 GBP2023-02-28
Other Taxation & Social Security Payable
Current
121,913 GBP2024-02-29
83,422 GBP2023-02-28
Other Creditors
Current
52,206 GBP2024-02-29
21,478 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
1,686,814 GBP2024-02-29
1,638,181 GBP2023-02-28
Bank Borrowings/Overdrafts
Non-current
317,400 GBP2023-02-28
Bank Borrowings
Current, Amounts falling due within one year
317,400 GBP2024-02-29
105,800 GBP2023-02-28
Non-current, Between one and two years
105,800 GBP2023-02-28
Non-current, Between two and five year
211,600 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
220,000 GBP2024-02-29
220,000 GBP2023-02-28
Between one and five year
440,000 GBP2024-02-29
660,000 GBP2023-02-28
All periods
660,000 GBP2024-02-29
880,000 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
147,000 GBP2024-02-29
90,400 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
700 shares2024-02-29
Class 2 ordinary share
300 shares2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
396,932 GBP2023-03-01 ~ 2024-02-29