Par Value of Share
Class 1 ordinary share
12024-06-01 ~ 2025-05-31
Class 2 ordinary share
12024-06-01 ~ 2025-05-31
Class 3 ordinary share
12024-06-01 ~ 2025-05-31
Class 4 ordinary share
12024-06-01 ~ 2025-05-31
Intangible Assets
1 GBP2025-05-31
1 GBP2024-05-31
Property, Plant & Equipment
3,923,836 GBP2025-05-31
3,978,254 GBP2024-05-31
Fixed Assets
3,923,837 GBP2025-05-31
3,978,255 GBP2024-05-31
Total Inventories
233,510 GBP2025-05-31
237,983 GBP2024-05-31
Debtors
205,005 GBP2025-05-31
937,142 GBP2024-05-31
Cash at bank and in hand
144,048 GBP2025-05-31
2,350 GBP2024-05-31
Current Assets
582,563 GBP2025-05-31
1,177,475 GBP2024-05-31
Creditors
Current
911,575 GBP2025-05-31
1,548,475 GBP2024-05-31
Net Current Assets/Liabilities
-329,012 GBP2025-05-31
-371,000 GBP2024-05-31
Total Assets Less Current Liabilities
3,594,825 GBP2025-05-31
3,607,255 GBP2024-05-31
Creditors
Non-current
-401,650 GBP2025-05-31
-426,100 GBP2024-05-31
Net Assets/Liabilities
2,992,342 GBP2025-05-31
2,969,336 GBP2024-05-31
Equity
Called up share capital
2,000,003 GBP2025-05-31
2,000,003 GBP2024-05-31
Retained earnings (accumulated losses)
992,339 GBP2025-05-31
969,333 GBP2024-05-31
Equity
2,992,342 GBP2025-05-31
2,969,336 GBP2024-05-31
Average Number of Employees
62024-06-01 ~ 2025-05-31
52023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Net goodwill
1 GBP2024-05-31
Intangible Assets
Net goodwill
1 GBP2025-05-31
1 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,471,285 GBP2025-05-31
3,471,285 GBP2024-05-31
Plant and equipment
2,071,472 GBP2025-05-31
2,070,835 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
5,542,757 GBP2025-05-31
5,542,120 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-112,108 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-112,108 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
358,063 GBP2025-05-31
344,457 GBP2024-05-31
Plant and equipment
1,260,858 GBP2025-05-31
1,219,409 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,618,921 GBP2025-05-31
1,563,866 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,606 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
102,348 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
115,954 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-60,899 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-60,899 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
3,113,222 GBP2025-05-31
3,126,828 GBP2024-05-31
Plant and equipment
810,614 GBP2025-05-31
851,426 GBP2024-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
171,462 GBP2025-05-31
Amounts falling due within one year, Current
889,882 GBP2024-05-31
Other Debtors
Current, Amounts falling due within one year
33,543 GBP2025-05-31
Amounts falling due within one year, Current
47,260 GBP2024-05-31
Debtors
Current, Amounts falling due within one year
205,005 GBP2025-05-31
Amounts falling due within one year, Current
937,142 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
24,356 GBP2025-05-31
23,651 GBP2024-05-31
Trade Creditors/Trade Payables
Current
132,182 GBP2025-05-31
757,047 GBP2024-05-31
Other Taxation & Social Security Payable
Current
22,270 GBP2025-05-31
36,278 GBP2024-05-31
Other Creditors
Current
732,767 GBP2025-05-31
731,499 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
401,650 GBP2025-05-31
426,100 GBP2024-05-31
Bank Overdrafts
Secured
656 GBP2025-05-31
651 GBP2024-05-31
Bank Borrowings
Secured
425,350 GBP2025-05-31
449,100 GBP2024-05-31
Total Borrowings
Secured
426,006 GBP2025-05-31
449,751 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-05-31
Class 2 ordinary share
1 shares2025-05-31
Class 3 ordinary share
1 shares2025-05-31
Class 4 ordinary share
2,000,000 shares2025-05-31