30990 - Manufacture Of Other Transport Equipment N.e.c.
Turnover/Revenue
21,202,826 GBP2023-07-01 ~ 2024-06-30
21,366,456 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-19,493,420 GBP2023-07-01 ~ 2024-06-30
-18,498,352 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
1,709,406 GBP2023-07-01 ~ 2024-06-30
2,868,104 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-5,516,504 GBP2023-07-01 ~ 2024-06-30
-2,697,962 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
959,377 GBP2023-07-01 ~ 2024-06-30
201,081 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
841 GBP2023-07-01 ~ 2024-06-30
203 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
928,702 GBP2023-07-01 ~ 2024-06-30
174,084 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
674,082 GBP2023-07-01 ~ 2024-06-30
131,307 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
20,536 GBP2024-06-30
18,672 GBP2023-06-30
Property, Plant & Equipment
974,784 GBP2024-06-30
528,250 GBP2023-06-30
Fixed Assets
995,320 GBP2024-06-30
546,922 GBP2023-06-30
Total Inventories
3,181,919 GBP2024-06-30
1,857,199 GBP2023-06-30
Debtors
4,802,541 GBP2024-06-30
3,222,772 GBP2023-06-30
Cash at bank and in hand
1,272,072 GBP2024-06-30
1,162,933 GBP2023-06-30
Current Assets
9,256,532 GBP2024-06-30
6,242,904 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-8,023,554 GBP2024-06-30
-5,227,624 GBP2023-06-30
Net Current Assets/Liabilities
1,232,978 GBP2024-06-30
1,015,280 GBP2023-06-30
Total Assets Less Current Liabilities
2,228,298 GBP2024-06-30
1,562,202 GBP2023-06-30
Net Assets/Liabilities
1,747,072 GBP2024-06-30
1,322,990 GBP2023-06-30
Equity
Called up share capital
200 GBP2024-06-30
200 GBP2023-06-30
200 GBP2022-06-30
Retained earnings (accumulated losses)
1,746,872 GBP2024-06-30
1,322,790 GBP2023-06-30
1,566,483 GBP2022-06-30
Equity
1,747,072 GBP2024-06-30
1,322,990 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
674,082 GBP2023-07-01 ~ 2024-06-30
131,307 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-375,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-250,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
30,000 GBP2023-07-01 ~ 2024-06-30
21,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
55,100 GBP2023-07-01 ~ 2024-06-30
97,839 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1142023-07-01 ~ 2024-06-30
1022022-07-01 ~ 2023-06-30
Wages/Salaries
3,945,041 GBP2023-07-01 ~ 2024-06-30
3,280,052 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
394,085 GBP2023-07-01 ~ 2024-06-30
308,126 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
136,994 GBP2023-07-01 ~ 2024-06-30
165,869 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
4,476,120 GBP2023-07-01 ~ 2024-06-30
3,754,047 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
112,114 GBP2023-07-01 ~ 2024-06-30
52,125 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
98,214 GBP2023-07-01 ~ 2024-06-30
11,561 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Computer software
20,585 GBP2024-06-30
18,672 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
346,818 GBP2024-06-30
247,100 GBP2023-06-30
Plant and equipment
584,019 GBP2024-06-30
761,136 GBP2023-06-30
Motor vehicles
156,804 GBP2024-06-30
120,361 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,087,641 GBP2024-06-30
1,128,597 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-762,499 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-94,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-1,009,615 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
31,534 GBP2024-06-30
25,664 GBP2023-06-30
Plant and equipment
55,558 GBP2024-06-30
519,158 GBP2023-06-30
Motor vehicles
25,765 GBP2024-06-30
55,525 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
112,857 GBP2024-06-30
600,347 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
22,136 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
47,666 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
8,740 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,542 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-511,266 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-38,500 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-566,032 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
315,284 GBP2024-06-30
221,436 GBP2023-06-30
Plant and equipment
528,461 GBP2024-06-30
241,978 GBP2023-06-30
Motor vehicles
131,039 GBP2024-06-30
64,836 GBP2023-06-30
Raw materials and consumables
1,188,904 GBP2024-06-30
1,171,571 GBP2023-06-30
Value of work in progress
1,993,015 GBP2024-06-30
685,628 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
3,324,069 GBP2024-06-30
1,747,936 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
20,115 GBP2024-06-30
14,737 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,138,300 GBP2024-06-30
1,134,921 GBP2023-06-30
Other Debtors
Current
62,115 GBP2024-06-30
45,615 GBP2023-06-30
Prepayments/Accrued Income
Current
257,942 GBP2024-06-30
279,563 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
4,802,541 GBP2024-06-30
3,222,772 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
137,601 GBP2024-06-30
187,040 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
71,581 GBP2024-06-30
8,100 GBP2023-06-30
Trade Creditors/Trade Payables
Current
3,700,393 GBP2024-06-30
2,867,075 GBP2023-06-30
Corporation Tax Payable
Current
161,656 GBP2024-06-30
31,216 GBP2023-06-30
Other Taxation & Social Security Payable
Current
148,059 GBP2024-06-30
462,532 GBP2023-06-30
Other Creditors
Current
128,551 GBP2024-06-30
111,352 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
3,675,713 GBP2024-06-30
1,560,309 GBP2023-06-30
Creditors
Current
8,023,554 GBP2024-06-30
5,227,624 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
12,689 GBP2024-06-30
144,897 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
281,258 GBP2024-06-30
0 GBP2023-06-30
Creditors
Non-current
293,947 GBP2024-06-30
144,897 GBP2023-06-30
Bank Borrowings
150,290 GBP2024-06-30
331,937 GBP2023-06-30
Total Borrowings
Current
137,601 GBP2024-06-30
187,040 GBP2023-06-30
Non-current
12,689 GBP2024-06-30
144,897 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
71,581 GBP2024-06-30
8,100 GBP2023-06-30
Minimum gross finance lease payments owing
352,839 GBP2024-06-30
8,100 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
382,622 GBP2024-06-30
257,689 GBP2023-06-30
Between two and five year
1,146,083 GBP2024-06-30
622,388 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,528,705 GBP2024-06-30
880,077 GBP2023-06-30