30990 - Manufacture Of Other Transport Equipment N.e.c.
Turnover/Revenue
21,366,456 GBP2022-07-01 ~ 2023-06-30
17,641,646 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-18,534,144 GBP2022-07-01 ~ 2023-06-30
-14,460,028 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
2,832,312 GBP2022-07-01 ~ 2023-06-30
3,181,618 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-2,662,170 GBP2022-07-01 ~ 2023-06-30
-2,207,257 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
201,081 GBP2022-07-01 ~ 2023-06-30
1,488,346 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
203 GBP2022-07-01 ~ 2023-06-30
3 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
174,084 GBP2022-07-01 ~ 2023-06-30
1,440,911 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
131,307 GBP2022-07-01 ~ 2023-06-30
1,314,844 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
Other
18,672 GBP2023-06-30
0 GBP2022-06-30
Property, Plant & Equipment
528,250 GBP2023-06-30
424,996 GBP2022-06-30
Fixed Assets
546,922 GBP2023-06-30
424,996 GBP2022-06-30
Total Inventories
1,857,199 GBP2023-06-30
1,889,091 GBP2022-06-30
Debtors
3,222,772 GBP2023-06-30
2,224,598 GBP2022-06-30
Cash at bank and in hand
1,162,933 GBP2023-06-30
1,447,577 GBP2022-06-30
Current Assets
6,242,904 GBP2023-06-30
5,561,266 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-5,227,624 GBP2023-06-30
-4,001,402 GBP2022-06-30
Net Current Assets/Liabilities
1,015,280 GBP2023-06-30
1,559,864 GBP2022-06-30
Total Assets Less Current Liabilities
1,562,202 GBP2023-06-30
1,984,860 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-144,897 GBP2023-06-30
-335,423 GBP2022-06-30
Net Assets/Liabilities
1,322,990 GBP2023-06-30
1,566,683 GBP2022-06-30
Equity
Called up share capital
200 GBP2023-06-30
200 GBP2022-06-30
200 GBP2021-06-30
Retained earnings (accumulated losses)
1,322,790 GBP2023-06-30
1,566,483 GBP2022-06-30
846,070 GBP2021-06-30
Equity
1,322,990 GBP2023-06-30
1,566,683 GBP2022-06-30
Revaluation reserve
0 GBP2023-06-30
0 GBP2022-06-30
194,569 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
131,307 GBP2022-07-01 ~ 2023-06-30
1,314,844 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-789,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-375,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1022022-07-01 ~ 2023-06-30
1092021-07-01 ~ 2022-06-30
Wages/Salaries
3,325,313 GBP2022-07-01 ~ 2023-06-30
3,008,858 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
308,126 GBP2022-07-01 ~ 2023-06-30
273,251 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
165,869 GBP2022-07-01 ~ 2023-06-30
166,299 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
3,799,308 GBP2022-07-01 ~ 2023-06-30
3,448,408 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
21,000 GBP2022-07-01 ~ 2023-06-30
16,285 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
6,591 GBP2022-07-01 ~ 2023-06-30
7,361 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
52,125 GBP2022-07-01 ~ 2023-06-30
10,908 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,561 GBP2022-07-01 ~ 2023-06-30
24,934 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Computer software
18,672 GBP2023-06-30
0 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
247,100 GBP2023-06-30
107,786 GBP2022-06-30
Plant and equipment
761,136 GBP2023-06-30
692,766 GBP2022-06-30
Motor vehicles
120,361 GBP2023-06-30
120,361 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,128,597 GBP2023-06-30
920,913 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
25,664 GBP2023-06-30
955 GBP2022-06-30
Plant and equipment
519,158 GBP2023-06-30
452,328 GBP2022-06-30
Motor vehicles
55,525 GBP2023-06-30
42,634 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
600,347 GBP2023-06-30
495,917 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
24,709 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
66,830 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
12,891 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
104,430 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
221,436 GBP2023-06-30
106,831 GBP2022-06-30
Plant and equipment
241,978 GBP2023-06-30
240,438 GBP2022-06-30
Motor vehicles
64,836 GBP2023-06-30
77,727 GBP2022-06-30
Raw materials and consumables
1,171,571 GBP2023-06-30
1,155,449 GBP2022-06-30
Value of work in progress
685,628 GBP2023-06-30
733,642 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,747,936 GBP2023-06-30
1,102,492 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
14,737 GBP2023-06-30
15,048 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
1,134,921 GBP2023-06-30
894,404 GBP2022-06-30
Other Debtors
Current
45,615 GBP2023-06-30
26,413 GBP2022-06-30
Prepayments/Accrued Income
Current
279,563 GBP2023-06-30
186,241 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
3,222,772 GBP2023-06-30
2,224,598 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
187,040 GBP2023-06-30
178,433 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
8,100 GBP2023-06-30
55,881 GBP2022-06-30
Trade Creditors/Trade Payables
Current
2,867,075 GBP2023-06-30
2,480,984 GBP2022-06-30
Corporation Tax Payable
Current
31,216 GBP2023-06-30
100,455 GBP2022-06-30
Other Taxation & Social Security Payable
Current
462,532 GBP2023-06-30
399,069 GBP2022-06-30
Other Creditors
Current
111,352 GBP2023-06-30
28,129 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
1,560,309 GBP2023-06-30
758,451 GBP2022-06-30
Creditors
Current
5,227,624 GBP2023-06-30
4,001,402 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
144,897 GBP2023-06-30
327,323 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-06-30
8,100 GBP2022-06-30
Creditors
Non-current
144,897 GBP2023-06-30
335,423 GBP2022-06-30
Bank Borrowings
331,937 GBP2023-06-30
505,756 GBP2022-06-30
Total Borrowings
Current
187,040 GBP2023-06-30
178,433 GBP2022-06-30
Non-current
144,897 GBP2023-06-30
327,323 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
8,100 GBP2023-06-30
55,881 GBP2022-06-30
Minimum gross finance lease payments owing
8,100 GBP2023-06-30
63,981 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
257,689 GBP2023-06-30
247,412 GBP2022-06-30
Between two and five year
622,388 GBP2023-06-30
858,397 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
880,077 GBP2023-06-30
1,105,809 GBP2022-06-30