30990 - Manufacture Of Other Transport Equipment N.e.c.
Turnover/Revenue
24,584,582 GBP2024-07-01 ~ 2025-06-30
21,202,826 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-21,062,796 GBP2024-07-01 ~ 2025-06-30
-19,493,420 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
3,521,786 GBP2024-07-01 ~ 2025-06-30
1,709,406 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-4,085,337 GBP2024-07-01 ~ 2025-06-30
-5,516,504 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
1,555,434 GBP2024-07-01 ~ 2025-06-30
959,377 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
9,842 GBP2024-07-01 ~ 2025-06-30
841 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,524,678 GBP2024-07-01 ~ 2025-06-30
928,702 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,140,114 GBP2024-07-01 ~ 2025-06-30
674,082 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
21,940 GBP2025-06-30
20,536 GBP2024-06-30
Property, Plant & Equipment
1,325,501 GBP2025-06-30
974,784 GBP2024-06-30
Fixed Assets
1,347,441 GBP2025-06-30
995,320 GBP2024-06-30
Total Inventories
2,259,711 GBP2025-06-30
3,181,919 GBP2024-06-30
Debtors
4,203,538 GBP2025-06-30
4,802,541 GBP2024-06-30
Cash at bank and in hand
1,305,135 GBP2025-06-30
1,272,072 GBP2024-06-30
Current Assets
7,768,384 GBP2025-06-30
9,256,532 GBP2024-06-30
Net Current Assets/Liabilities
1,914,283 GBP2025-06-30
1,232,978 GBP2024-06-30
Total Assets Less Current Liabilities
3,261,724 GBP2025-06-30
2,228,298 GBP2024-06-30
Net Assets/Liabilities
2,696,186 GBP2025-06-30
1,747,072 GBP2024-06-30
Equity
Called up share capital
200 GBP2025-06-30
200 GBP2024-06-30
200 GBP2023-06-30
Retained earnings (accumulated losses)
2,695,986 GBP2025-06-30
1,746,872 GBP2024-06-30
1,322,790 GBP2023-06-30
Equity
2,696,186 GBP2025-06-30
1,747,072 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,140,114 GBP2024-07-01 ~ 2025-06-30
674,082 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-191,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
30,000 GBP2024-07-01 ~ 2025-06-30
30,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
163,343 GBP2024-07-01 ~ 2025-06-30
78,542 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1442024-07-01 ~ 2025-06-30
1142023-07-01 ~ 2024-06-30
Wages/Salaries
4,847,358 GBP2024-07-01 ~ 2025-06-30
3,945,041 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
504,389 GBP2024-07-01 ~ 2025-06-30
394,085 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
186,289 GBP2024-07-01 ~ 2025-06-30
136,994 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
5,538,036 GBP2024-07-01 ~ 2025-06-30
4,476,120 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
244,738 GBP2024-07-01 ~ 2025-06-30
112,114 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
74,777 GBP2024-07-01 ~ 2025-06-30
98,214 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
22,170 GBP2025-06-30
20,585 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
430,777 GBP2025-06-30
346,818 GBP2024-06-30
Plant and equipment
925,107 GBP2025-06-30
584,019 GBP2024-06-30
Motor vehicles
222,201 GBP2025-06-30
156,804 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,578,085 GBP2025-06-30
1,087,641 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-26,361 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-26,361 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
72,585 GBP2025-06-30
31,534 GBP2024-06-30
Plant and equipment
143,227 GBP2025-06-30
55,558 GBP2024-06-30
Motor vehicles
36,772 GBP2025-06-30
25,765 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
252,584 GBP2025-06-30
112,857 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
41,051 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
87,669 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
34,623 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
163,343 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-23,616 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,616 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
358,192 GBP2025-06-30
315,284 GBP2024-06-30
Plant and equipment
781,880 GBP2025-06-30
528,461 GBP2024-06-30
Motor vehicles
185,429 GBP2025-06-30
131,039 GBP2024-06-30
Raw materials and consumables
1,168,250 GBP2025-06-30
1,188,904 GBP2024-06-30
Value of work in progress
1,091,461 GBP2025-06-30
1,993,015 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,439,043 GBP2025-06-30
3,324,069 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2025-06-30
20,115 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,415,740 GBP2025-06-30
1,138,300 GBP2024-06-30
Other Debtors
Current
67,386 GBP2025-06-30
62,115 GBP2024-06-30
Prepayments/Accrued Income
Current
281,369 GBP2025-06-30
257,942 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
9,167 GBP2025-06-30
137,601 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
150,034 GBP2025-06-30
71,581 GBP2024-06-30
Trade Creditors/Trade Payables
Current
2,891,634 GBP2025-06-30
3,700,393 GBP2024-06-30
Corporation Tax Payable
Current
158,354 GBP2025-06-30
161,656 GBP2024-06-30
Other Taxation & Social Security Payable
Current
204,891 GBP2025-06-30
148,059 GBP2024-06-30
Other Creditors
Current
51,525 GBP2025-06-30
128,551 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
2,388,496 GBP2025-06-30
3,675,713 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-06-30
12,689 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
303,482 GBP2025-06-30
281,258 GBP2024-06-30
Bank Borrowings
9,167 GBP2025-06-30
150,290 GBP2024-06-30
Total Borrowings
Current
9,167 GBP2025-06-30
137,601 GBP2024-06-30
Non-current
0 GBP2025-06-30
12,689 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
150,035 GBP2025-06-30
71,581 GBP2024-06-30
Minimum gross finance lease payments owing
453,516 GBP2025-06-30
352,839 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2025-06-30
200 shares2024-06-30